| Revenue | DKK 647K | -98% |
| EBITDA | DKK 647K | +104% |
| Net profit | DKK 642K | +104% |
| Total assets | DKK 12,6M | +0% |
| Equity | DKK 6M | +12% |
| Employees | 68 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 53.842 | 53.324 | 60.925 | 37.396 | 647 |
| Staff expenses | -48.837 | -45.320 | -52.426 | -53.427 | -0 |
| EBITDA | -607 | 2.239 | 3.122 | -16.473 | 647 |
| Depreciation & amort. | -1.205 | -941 | -1.481 | -1.223 | -99 |
| EBIT | -1.812 | 1.298 | 1.641 | -17.696 | 548 |
| Net financials | 1.167 | -846 | 232 | 154 | 94 |
| Profit before tax | -645 | 452 | 1.736 | -17.542 | 642 |
| Tax | -115 | 129 | 102 | -1.085 | -0 |
| Net profit | -530 | 323 | 1.634 | -16.457 | 642 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.272 | 40.428 | 46.947 | 12.528 | 12.563 |
| Equity | 21.855 | 22.178 | 23.812 | 5.354 | 5.996 |
| Long-term debt | 8.792 | 3.182 | 3.752 | 6.120 | 6.160 |
| Short-term debt | 20.275 | 14.718 | 19.033 | 1.054 | 407 |
| Total debt | 29.067 | 17.900 | 23.135 | 7.174 | 6.567 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
LS Deputy | Deputy | 1920 – 1995 |
SG Deputy | Deputy | 2009 – 2015 |
LI Management | Management | 1920 – 1993 |
LL Deputy | Deputy | 2001 – 2007 |
AP Deputy | Deputy | 2005 – 2010 |
OH | Deputy | 2009 – 2013 |
SI Deputy | Deputy | 1920 – 2004 |
EL Deputy | Deputy | 1920 – 1989 |
WM Deputy | Deputy | 2015 – 2020 |
JB Audit | Audit | 1920 – 1995 |
KN Audit | Audit | 1920 – 1992 |
BK Deputy | Deputy | 1920 – 1993 |
| Audit | 1920 – 1987 | |
IK Deputy | Deputy | 1920 – 1987 |
KE Audit | Audit | 1920 – 2001 |
BH Deputy | Deputy | 1920 – 1989 |
OH Deputy | Deputy | 1920 – 1995 |
JS | Deputy | 2007 – 2009 |
| Deputy | 1920 – 1995 | |
AK Deputy | Deputy | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (31) | ||
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 1920 – 1993 | |
| Board of Directors | 1920 – 1997 | |
| Deputy Chairman | 1999 – 1999 | |
| Board of Directors | 1920 – 1995 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 1999 – 1999 | |
| Chairman | 1920 – 1995 | |
| Board of Directors | 1920 – 1989 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2001 – 2012 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1920 – 1993 | |
| Board of Directors | 1920 – 1989 | |
| Board of Directors | 2007 – 2024 | |
| Deputy Chairman | 1920 – 1995 | |
| Board of Directors | 1920 – 1997 | |
| Board of Directors | 1920 – 1989 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 1920 – 2007 | |
| Board of Directors | 1920 – 1990 | |
| Deputy Chairman | 1998 – 1998 | |
| Board of Directors | 1920 – 1989 | |
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 1920 – 1999 | |
| Board of Directors | 1920 – 1995 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1920 – 1987 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 1920 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Sofus Rasmussen | Deputy | 0 companies |
| Steen Genckel | Deputy | 0 companies |
| Levy Ib Lindberg | Management | 0 companies |
| Lisbeth Lena Trautmann | Deputy | 0 companies |
| Arne Pedersen | Deputy | 0 companies |
| Ove Henrik Asschenfeldt Sahlertz | Deputy | 0 companies |
| Steen Ingtrup | Deputy | 0 companies |
| Erik Leif Hemmingsen | Deputy | 0 companies |
| Winni Molbo Yde | Deputy | 0 companies |
| Jørn Bertel Sørensen | Audit | 0 companies |
| Kaj Normann Jensen | Audit | 0 companies |
| Birthe Kjær Rose | Deputy | 0 companies |
| Hovedkasserer Niels Rasmussen | Audit | 0 companies |
| Ib Kærgaard Wistisen | Deputy | 0 companies |
| Karl Erik Thomsen | Audit | 0 companies |
| Bent Herman Larsen | Deputy | 0 companies |
| Ole Helbo Esbensen | Deputy | 0 companies |
| Jeanette Stolberg Grønnemose | Deputy | 0 companies |
| Hovedkasserer Hans Jørgen Jens en | Deputy | 0 companies |
| Anja Kramer Hansen | Deputy | 0 companies |
| Preben Overgaard | Board of Directors | 0 companies |
| Morten Rath | Board of Directors | 0 companies |
| Gert Grønbæk Møller | Board of Directors | 0 companies |
| Svend Helge Nielsen | Board of Directors | 0 companies |
| Konrad Dahl | Deputy Chairman | 0 companies |
| Jørgen Eluf Paulsen | Board of Directors | 0 companies |
| Pernille Novotni | Board of Directors | 0 companies |
| Jesper Jakobsen | Board of Directors | 0 companies |
| Marit Ethel Skaaning | Chairman | 0 companies |
| Inger Marie Nørregaard Pedersen | Board of Directors | 0 companies |
| Lars Eiberg Jørgensen | Board of Directors | 0 companies |
| Benny Erik Møller Sørensen | Board of Directors | 0 companies |
| Frank Bruno Yngve Tümmler | Board of Directors | 0 companies |
| Poul Erik Snoer | Board of Directors | 0 companies |
| Christian Bennet Christensen | Board of Directors | 0 companies |
| Peter Engelbert Nielsen | Board of Directors | 0 companies |
| Eugen Thorbjørn Hjuler | Deputy Chairman | 0 companies |
| Gert Kjær Jürgens | Board of Directors | 0 companies |
| Hardy Hansen | Board of Directors | 0 companies |
| Charlotte Klitgaard Gebuhr | Board of Directors | 0 companies |
| Lars Clemmen Christensen | Board of Directors | 0 companies |
| Søren Stenhøj Jørgensen | Board of Directors | 0 companies |
| Nils Jørgen Christiansen | Deputy Chairman | 0 companies |
| Carsten Neumann | Board of Directors | 0 companies |
| Jørn Andersen | Board of Directors | 0 companies |
| Per Hilligsø Munk-Jensen | Board of Directors | 0 companies |
| Ib Møller | Board of Directors | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Mogens Leth Sørensen | Board of Directors | 0 companies |
| Anker Anton Hauberg Schultz | Board of Directors | 0 companies |
| Arnold Neesgaard Larsen | Board of Directors | 0 companies |