| Revenue | DKK 3,3M | -24% |
| EBITDA | DKK -120K | -109% |
| Net profit | DKK -196K | -120% |
| Total assets | DKK 7,3M | +7% |
| Equity | DKK 1,8M | -48% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.169 | 2.188 | 2.400 | 2.248 | 2.531 | 1.270 | 1.502 | 1.577 | 2.346 | 3.032 | 3.529 | 4.318 | 3.293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.267 | -1.308 | -1.172 | -1.452 | -2.153 | -2.391 | -2.944 | -3.413 |
| EBITDA | -485 | -90 | 41 | 68 | 267 | 3 | 194 | 404 | 894 | 879 | 1.138 | 1.374 | -120 |
| Depreciation & amort. | 117 | -41 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBIT | -602 | -131 | 11 | 38 | 267 | 3 | 194 | 404 | 894 | 879 | 1.138 | 1.374 | -133 |
| Net financials | 67 | 157 | -181 | 83 | -40 | 167 | -90 | -28 | -6 | -4 | -66 | -92 | -112 |
| Profit before tax | -535 | 26 | -170 | 121 | 227 | 170 | 104 | 376 | 888 | 875 | 1.072 | 1.282 | -244 |
| Tax | -8 | -0 | -0 | -0 | 5 | 69 | 36 | 83 | 196 | 194 | 239 | 283 | -48 |
| Net profit | -527 | 26 | -170 | 121 | 222 | 101 | 69 | 293 | 692 | 681 | 833 | 1.000 | -196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.028 | 3.876 | 3.442 | 3.877 | 4.241 | 3.759 | 2.961 | 3.070 | 3.708 | 5.766 | 7.313 | 6.870 | 7.318 |
| Equity | 1.077 | 1.103 | 933 | 1.054 | 1.276 | 1.377 | 1.210 | 1.503 | 1.790 | 2.051 | 2.484 | 3.484 | 1.808 |
| Long-term debt | 103 | 70 | 36 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.848 | 2.703 | 2.473 | 2.823 | 2.965 | 2.382 | 1.751 | 1.536 | 1.917 | 3.715 | 4.828 | 3.386 | 5.509 |
| Total debt | 2.848 | 2.772 | 2.509 | 2.823 | 2.965 | 2.382 | 1.751 | 1.567 | 1.917 | 3.715 | 4.828 | 3.386 | 5.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PR Management | Management | 1952 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1952 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1952 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1952 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Square1 Nordic A/S | Company | 66.7% | 66.7% | 2025 |
Salacia Holding ApS | Company | 25.0% | 25.0% | 2024 |
MAL Finans ApS | Company | 100.0% | 100.0% | 2018 |
MTT HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
APMI Invest ApS | Company | 100.0% | 100.0% | 2007 |
J.M.M 2024 Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Engsbro | Chief Executive Officer | 0 companies |
| Per Rohde Michelsen | Management | 0 companies |
| John Søren Vilhelm Gross | Chairman | 0 companies |
| Gary Mark Griffiths | Chairman | 0 companies |
| Jesper Møller Petersen | Board of Directors | 0 companies |
| Jacqueline Møller Larsen | Board of Directors | 0 companies |
| Jørgen Frost | Board of Directors | 0 companies |
| Thomas Monberg | Chairman | 0 companies |
| Svend Orla Hans With | Board of Directors | 0 companies |
| Kenneth Ingvar Øer Jensen | Board of Directors | 0 companies |
| Kim Skaarup | Chairman | 0 companies |
| Thomas Bo Thorsen | Chairman | 0 companies |
| Anker Rasmussen | Board of Directors | 0 companies |
| Annette Michelsen | Board of Directors | 0 companies |
| Jørgen Tommy Jensen | Board of Directors | 0 companies |