| Revenue | DKK 411K | +15% |
| EBITDA | DKK 331K | +19% |
| Net profit | DKK 129K | +221% |
| Total assets | DKK 6M | -1% |
| Equity | DKK 1,6M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 444 | 483 | 501 | 358 | 411 |
| Staff expenses | -75 | -74 | -88 | -80 | -80 |
| EBITDA | 368 | 409 | 414 | 278 | 331 |
| Depreciation & amort. | -22 | -25 | -26 | -26 | -26 |
| EBIT | 346 | 384 | 388 | 253 | 306 |
| Net financials | -221 | -241 | -235 | -359 | -177 |
| Profit before tax | 126 | 143 | 154 | -107 | 129 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 126 | 143 | 154 | -107 | 129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.151 | 6.308 | 6.157 | 6.050 | 5.966 |
| Equity | 1.316 | 1.459 | 1.613 | 1.506 | 1.636 |
| Long-term debt | 2.608 | 4.433 | 4.308 | 4.299 | 4.116 |
| Short-term debt | 2.227 | 416 | 236 | 245 | 215 |
| Total debt | 4.835 | 4.849 | 4.544 | 4.544 | 4.331 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SE | Deputy | 2022 – 2023 |
KS Deputy | Deputy | 2022 – 2023 |
KX | Deputy | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2015 | |
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (32) | ||
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 1994 – 1997 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2012 – 2015 | |
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 1990 – 2009 | |
| Board of Directors | 1994 – 1998 | |
| Board of Directors | 1994 – 1997 | |
| Board of Directors | 1998 – 2009 | |
| Deputy Chairman | 2019 – 2019 | |
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2018 – 2019 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2015 – 2016 | |
| Board of Directors | 1998 – 2009 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2009 – 2015 | |
| Deputy Chairman | 2015 – 2015 | |
| Board of Directors | 1990 – 2009 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2009 – 2012 | |
| Board of Directors | 1995 – 1997 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sofie Emilia Lundsgaard Rix | Deputy | 0 companies |
| Klara Sesse Bæk Pedersen | Deputy | 0 companies |
| Kristoffer Xavi Norup Lotzkat | Deputy | 0 companies |
| Freja Tilsted Andersen | Board of Directors | 0 companies |
| Kresten Jespersen-Skree | Board of Directors | 0 companies |
| Karl Johan Mortensen | Board of Directors | 0 companies |
| Aske Sønderup Nielsen | Deputy Chairman | 0 companies |
| Nicola Stephanie Stewart Laursen-Schmidt | Board of Directors | 0 companies |
| Erik Vilhelm Petersen Hjort | Board of Directors | 0 companies |
| Per Larsen-Jensen | Board of Directors | 0 companies |
| Erich Christian Erichsen | Board of Directors | 0 companies |
| Aase Lida Kristiansen | Board of Directors | 0 companies |
| Thor Jarl Kondrup Texel Schmidt | Board of Directors | 0 companies |
| Astrid Søborg Lambertsen | Board of Directors | 0 companies |
| Martin Schnedler Johansen | Deputy Chairman | 0 companies |
| Leif Hansen | Board of Directors | 0 companies |
| Sune Brolund | Board of Directors | 0 companies |
| Agnes Ballesheim | Board of Directors | 0 companies |
| Kurt Alexander Poulsen | Board of Directors | 0 companies |
| Lone Larsen | Deputy Chairman | 0 companies |
| Vagn Mørup | Board of Directors | 0 companies |
| Bodil Nielsine Jensen | Board of Directors | 0 companies |
| Sofie Thomassen Lotzkat | Board of Directors | 0 companies |
| Lars Wierper | Chairman | 0 companies |
| Kasper Baagø Jensen | Deputy Chairman | 0 companies |
| Signe Peiner Løvgreen | Board of Directors | 0 companies |
| Silas Nyholm Stehouwer | Deputy Chairman | 0 companies |
| Heinz Højland | Board of Directors | 0 companies |
| John Kaare | Board of Directors | 0 companies |
| Camille Paulin Reppien Thomsen | Board of Directors | 0 companies |
| Bo Karlsen | Board of Directors | 0 companies |
| Eva Foged Mensing | Chairman | 0 companies |
| Niels Erik Petersen | Deputy Chairman | 0 companies |
| Frederikke Nitzsch Vilsbøll | Board of Directors | 0 companies |
| Gunnar Holm Hansen | Board of Directors | 0 companies |
| Svend Aage Hviid Mogensen | Chairman | 0 companies |
| Hugo Næss Gasbjerg | Board of Directors | 0 companies |
| Maria Amalie Jeppesen | Board of Directors | 0 companies |
| Inger Margrethe Sørensen | Deputy Chairman | 0 companies |
| Ejner Johansen Pedersen | Board of Directors | 0 companies |