| Revenue | DKK 381K | -19% |
| EBITDA | DKK 244K | -26% |
| Net profit | DKK 149K | -57% |
| Total assets | DKK 1,1M | -31% |
| Equity | DKK 983K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 449 | 547 | 445 | 245 | 396 | 501 | 308 | 375 | 295 | 333 | 546 | 473 | 381 |
| Staff expenses | -193 | -191 | -226 | -125 | -167 | -167 | -153 | -127 | -124 | -135 | -118 | -129 | -145 | -137 |
| EBITDA | 116 | 258 | 321 | 320 | 79 | 246 | 347 | 181 | 251 | 160 | 216 | 417 | 327 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 258 | 321 | 320 | 79 | 246 | 347 | 181 | 251 | 160 | 216 | 417 | 327 | 244 |
| Net financials | 35 | 73 | 128 | 276 | 47 | 252 | -3 | -1 | 324 | 218 | -201 | 24 | 114 | -53 |
| Profit before tax | 151 | 331 | 449 | 596 | 125 | 498 | 344 | 180 | 575 | 378 | 14 | 441 | 441 | 191 |
| Tax | 39 | 84 | 112 | 142 | 28 | 111 | 77 | 40 | 126 | 83 | 3 | 97 | 97 | 42 |
| Net profit | 113 | 247 | 337 | 454 | 98 | 387 | 267 | 141 | 448 | 294 | 11 | 344 | 344 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 698 | 1.034 | 1.404 | 1.499 | 1.560 | 1.830 | 1.733 | 1.209 | 1.600 | 1.426 | 1.051 | 1.395 | 1.573 | 1.085 |
| Equity | — | 703 | 944 | 1.148 | 1.245 | 1.383 | 1.302 | 993 | 1.241 | 1.235 | 946 | 1.140 | 1.184 | 983 |
| Long-term debt | 40 | 87 | 117 | 147 | 26 | 114 | 78 | 40 | 138 | 64 | 0 | 76 | 80 | 26 |
| Short-term debt | 263 | 359 | 343 | 205 | 289 | 334 | 353 | 176 | 221 | 127 | 105 | 178 | 309 | 75 |
| Total debt | 303 | 446 | 460 | 352 | 315 | 447 | 431 | 216 | 359 | 191 | 105 | 254 | 389 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Management | Management | 1975 | — | — |
| Audit | 1975 | — | — | |
GS Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Lüders Jensen | Management | 0 companies |
| Statsaut. revisor Lars Nielsen | Audit | 0 companies |
| Gunner Stehr Jensen | Management | 0 companies |