| Revenue | DKK 4,2M | +900% |
| EBITDA | DKK 3M | +2799% |
| Net profit | DKK 597K | -85% |
| Total assets | DKK 81,8M | +165% |
| Equity | DKK 76,2M | +189% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 443 | 369 | 429 | — | 593 | 506 | 340 | 490 | 349 | 1.488 | 457 | 423 | 4.230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -289 | -841 | -92 | -42 | -3 | -128 | -823 |
| EBITDA | 443 | 369 | 429 | 460 | 593 | 506 | 51 | -352 | 236 | 965 | 288 | 102 | 2.967 |
| Depreciation & amort. | 202 | 198 | -204 | -260 | -339 | -332 | -335 | -206 | -143 | -143 | -143 | -138 | -15.028 |
| EBIT | 241 | 170 | 225 | 200 | 254 | 174 | -285 | -558 | 93 | 822 | 146 | -36 | -12.061 |
| Net financials | 1.380 | 868 | 1.988 | 3.693 | 2.715 | 961 | 5.659 | 444 | 1.466 | 2.531 | 3.388 | 4.099 | 14.024 |
| Profit before tax | 1.621 | 1.038 | 2.213 | 3.893 | 2.969 | 1.135 | 5.374 | -114 | 1.559 | 3.352 | 3.534 | 4.063 | 1.963 |
| Tax | 29 | 78 | 94 | 63 | 90 | 131 | -31 | -0 | 53 | 303 | 57 | 85 | 1.365 |
| Net profit | 1.592 | 961 | 2.118 | 3.831 | 2.879 | 1.003 | 5.405 | -114 | 1.506 | 3.050 | 3.477 | 3.978 | 597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.789 | 12.790 | 14.927 | 20.499 | 21.395 | 22.745 | 26.756 | 25.911 | 17.719 | 26.704 | 28.490 | 30.817 | 81.756 |
| Equity | 9.640 | 10.407 | 12.328 | 15.950 | 18.030 | 18.733 | 23.961 | 23.448 | 15.356 | 19.970 | 22.872 | 26.346 | 76.174 |
| Long-term debt | 0 | 1.654 | 1.462 | 3.171 | 2.887 | 2.596 | 2.302 | 2.092 | 1.791 | 1.439 | 1.325 | 1.250 | 1.131 |
| Short-term debt | 2.181 | 729 | 1.137 | 1.377 | 478 | 815 | 492 | 371 | 571 | 5.293 | 4.292 | 3.220 | 4.451 |
| Total debt | 2.181 | 2.383 | 2.599 | 4.548 | 3.365 | 3.411 | 2.795 | 2.463 | 2.362 | 6.732 | 5.617 | 4.470 | 5.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL | Audit | 1975 | — | — |
HT Management | Management | 1975 | — | — |
P | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 1975 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 1975 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIEL NAKSZYNSKI TRABJERG HOLDING APS | Company | 25.0% | 25.0% | 2025 |
MALOU NAKSZYNSKI TRABJERG HOLDING APS | Company | 25.0% | 25.0% | 2025 |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 | |
Petra Trabjerg Holding ApS | Company | 50.0% | 50.0% | 2022 |
Bodotex 2019 ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ladefoged Jensen | Audit | 0 companies |
| Henricus Theodorus Egidius Swinkels | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Elvin Herforth Andreasen | Board of Directors | 0 companies |
| Kurt Henning Keilberg | Chairman | 0 companies |
| Bodo Joachim Werner Nakszynski | Chairman | 0 companies |
| Irmtraut Ottilie Anna Nakszynski | Chairman | 0 companies |
| Daniel Nakszynski Kongsbach Trabjerg | Board of Directors | 0 companies |
| Lars Lückow | Board of Directors | 0 companies |
| Finn Steenfeldt | Chairman | 0 companies |
| Hans-Jochim Will | Chairman | 0 companies |
| Jens Lomholt Klejstrup | Board of Directors | 0 companies |
| Gert Jørgensen Uth | Board of Directors | 0 companies |
| Knud Dalgaard | Board of Directors | 0 companies |
| Malou Linnea Nakszynski Trabjerg | Board of Directors | 0 companies |
| Morten Krarup | Chairman | 0 companies |