| Revenue | DKK 19,6M | -6% |
| EBITDA | DKK 1,4M | -15% |
| Net profit | DKK 581K | -10% |
| Total assets | DKK 19,6M | -28% |
| Equity | DKK 6,7M | +10% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.225 | 21.283 | 23.465 | 20.873 | 19.575 |
| Staff expenses | -13.033 | -17.725 | -15.206 | -19.171 | -18.104 |
| EBITDA | 11.192 | 3.558 | 8.258 | 1.701 | 1.440 |
| Depreciation & amort. | -1.023 | -1.036 | -716 | -778 | -546 |
| EBIT | 10.169 | 2.522 | 7.542 | 923 | 893 |
| Net financials | -37 | -153 | -115 | -85 | -138 |
| Profit before tax | 10.132 | 2.369 | 7.427 | 839 | 755 |
| Tax | 2.234 | 531 | 1.657 | 196 | 174 |
| Net profit | 7.898 | 1.838 | 5.771 | 642 | 581 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.764 | 17.692 | 25.623 | 27.050 | 19.579 |
| Equity | 9.861 | 4.699 | 10.470 | 6.112 | 6.693 |
| Long-term debt | 1.254 | 1.285 | 1.231 | 1.265 | 1.313 |
| Short-term debt | 9.578 | 11.609 | 11.638 | 18.359 | 10.174 |
| Total debt | 10.832 | 12.894 | 12.869 | 19.624 | 11.487 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2008 |
| Former (1) | ||
| Audit | 1975 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Former (1) | ||
| Board of Directors | 1975 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Leif Wittrup Laur sen | Audit | 0 companies |
| Michael Winther | Management | 0 companies |
| Lene Hougaard Winther | Board of Directors | 0 companies |
| Karin Storgaard Winther | Board of Directors | 0 companies |
| Ulrik Winther | Chairman | 0 companies |