| Revenue | DKK -562K | +266% |
| EBITDA | DKK -603K | -211% |
| Net profit | DKK -600K | -110% |
| Total assets | DKK 664K | -48% |
| Equity | DKK 410K | -20% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -173 | -44 | -218 | -154 | -562 |
| Staff expenses | -233 | -99 | -90 | -40 | -41 |
| EBITDA | -406 | -143 | -308 | -194 | -603 |
| Depreciation & amort. | -47 | -39 | -30 | -0 | -0 |
| EBIT | -453 | -182 | -338 | -194 | -603 |
| Net financials | 2 | -27 | -20 | -5 | 1 |
| Profit before tax | -451 | -209 | -358 | -198 | -601 |
| Tax | -0 | 150 | 100 | 87 | -1 |
| Net profit | -451 | -359 | -458 | -286 | -600 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.846 | 2.408 | 1.869 | 1.269 | 664 |
| Equity | 1.613 | 1.254 | 796 | 510 | 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.232 | 1.153 | 1.073 | 759 | 254 |
| Total debt | 1.232 | 1.153 | 1.073 | 759 | 254 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EC Management | Management | 1975 |
| Former (2) | ||
KP Management | Management | 1975 – 1987 |
P | Audit | 1975 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1975 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 1975 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Peter Jacobsen | Management | 0 companies |
| Erik Christian Jakobsen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Bent Jakobsen | Board of Directors | 0 companies |
| Hanne Jakobsen | Board of Directors | 0 companies |
| Klaus Gregers Jakobsen | Board of Directors | 0 companies |