| Revenue | DKK 790K | +0% |
| EBITDA | DKK 253K | -8% |
| Net profit | DKK 1,5M | +735% |
| Total assets | DKK 22,1M | +8% |
| Equity | DKK 18,3M | +8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 820 | 522 | 805 | 790 | 790 |
| Staff expenses | -304 | -279 | -302 | -303 | -303 |
| EBITDA | 306 | 19 | 469 | 275 | 253 |
| Depreciation & amort. | -37 | -37 | -35 | -35 | -35 |
| EBIT | 268 | -18 | 434 | 240 | 218 |
| Net financials | 437 | 1.594 | -3.284 | -363 | 1.552 |
| Profit before tax | 705 | 1.575 | -2.850 | -123 | 1.770 |
| Tax | 227 | 305 | -43 | 116 | 256 |
| Net profit | 478 | 1.270 | -2.807 | -239 | 1.514 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.581 | 24.277 | 20.723 | 20.376 | 22.060 |
| Equity | 19.007 | 20.164 | 17.242 | 16.886 | 18.278 |
| Long-term debt | 2.986 | 2.982 | 2.979 | 2.979 | 2.979 |
| Short-term debt | 588 | 1.131 | 502 | 512 | 803 |
| Total debt | 3.574 | 4.113 | 3.481 | 3.491 | 3.782 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LG Audit | Audit | 1979 – 1995 |
| Audit | 1979 – 1988 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Former (3) | ||
| Board of Directors | 1979 – 1990 | |
| Board of Directors | 1979 – 2011 | |
| Board of Directors | 1979 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1985 | |
| Individual | 50–66.65% | 50–66.65% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Revisionsfirmaet Grothen & Perregaard | Audit | 0 companies |
| Jens Middelbo Outzen | Board of Directors | 0 companies |
| Poul Martin Hejlesen | Board of Directors | 0 companies |
| Morten Kirsbo | Board of Directors | 0 companies |
| Erik Maagaard Jacobsen | Board of Directors | 0 companies |