| Revenue | DKK 633K | -12% |
| EBITDA | DKK -87K | -148% |
| Net profit | DKK -187K | -179% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 1,8M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 559 | 1.135 | 664 | 604 | 1.000 | 778 | 716 | 633 |
| Staff expenses | -325 | -367 | -364 | -435 | -440 | -429 | -537 | -720 |
| EBITDA | 234 | 767 | 300 | 169 | 560 | 349 | 179 | -87 |
| Depreciation & amort. | -19 | -1 | -36 | -36 | -46 | -24 | -43 | -44 |
| EBIT | 214 | 766 | 264 | 133 | 514 | 325 | 136 | -131 |
| Net financials | 24 | 54 | 83 | 188 | 69 | 377 | -219 | -40 |
| Profit before tax | 239 | 820 | 347 | 321 | 583 | 702 | -84 | -171 |
| Tax | 63 | 199 | 87 | 76 | 130 | 155 | -17 | 15 |
| Net profit | 175 | 622 | 260 | 245 | 453 | 547 | -67 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.500 | 2.500 | 2.036 | 1.522 | 1.871 | 2.461 | 2.176 | 2.035 |
| Equity | 1.147 | 1.672 | 1.115 | 1.261 | 1.556 | 2.103 | 2.001 | 1.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 829 | 920 | 261 | 314 | 354 | 175 | 220 |
| Total debt | 353 | 829 | 920 | 261 | 314 | 354 | 175 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 1975 | — | — |
BM Management | Management | 1975 | — | — |
Rr | Audit | 1975 | — | — |
HU Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Lykke Sørensen | Audit | 0 companies |
| Birgit Maria Andersen | Management | 0 companies |
| Reg. revisor John Andersen | Audit | 0 companies |
| Hugo Uhrskov | Audit | 0 companies |