| Revenue | DKK 4,8M | +10% |
| EBITDA | DKK -2,2M | -4% |
| Net profit | DKK -3M | +10% |
| Total assets | DKK 8,3M | -7% |
| Equity | DKK 3,3M | -14% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.382 | 9.466 | 6.245 | 4.375 | 4.801 |
| Staff expenses | -7.947 | -8.189 | -6.835 | -6.485 | -6.995 |
| EBITDA | 1.435 | 1.277 | -590 | -2.110 | -2.194 |
| Depreciation & amort. | -950 | -629 | -675 | -662 | -642 |
| EBIT | 485 | 648 | -1.264 | -2.772 | -2.837 |
| Net financials | -20 | -67 | -85 | -67 | -190 |
| Profit before tax | 465 | 581 | -1.349 | -2.839 | -3.026 |
| Tax | 104 | 130 | -292 | 517 | -0 |
| Net profit | 361 | 451 | -1.057 | -3.356 | -3.026 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.995 | 12.159 | 10.969 | 8.965 | 8.345 |
| Equity | 7.759 | 8.210 | 7.153 | 3.797 | 3.271 |
| Long-term debt | 1.666 | 1.340 | 990 | 607 | 445 |
| Short-term debt | 3.570 | 2.609 | 2.827 | 4.560 | 4.629 |
| Total debt | 5.236 | 3.949 | 3.816 | 5.168 | 5.074 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2024 |
| Former (2) | ||
Ri | Audit | 1975 – 1997 |
OF Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2014 | |
| Board of Directors | 1975 | |
| Board of Directors | 1975 | |
| Former (10) | ||
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2011 – 2025 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Hovmand | Management | 0 companies |
| Revisionskontoret i Randers | Audit | 0 companies |
| Ove Frank Hauge Knudsen | Chief Executive Officer | 0 companies |
| Anette Døssing | Board of Directors | 0 companies |
| Inge Jakobsen | Board of Directors | 0 companies |
| Tommy Pedersen | Board of Directors | 0 companies |
| Jette Kirstine Thorsen | Board of Directors | 0 companies |
| Jens Aage Pedersen | Board of Directors | 0 companies |
| Leif Hangaard Vendelbo | Board of Directors | 0 companies |
| Inger Lise Degn | Board of Directors | 0 companies |
| Lotte Lund | Chairman | 0 companies |
| Jytte Skjøtt | Board of Directors | 0 companies |
| Hanne Lund | Board of Directors | 0 companies |
| Elisabeth Jeppesen | Board of Directors | 0 companies |
| Lise-Lotte Brath | Board of Directors | 0 companies |
| Søren Pedersen Lund | Board of Directors | 0 companies |
| Jørgen Bay Østergaard | Board of Directors | 0 companies |