| Revenue | DKK 786K | +5% |
| EBITDA | DKK 327K | -2% |
| Net profit | DKK 23K | -13% |
| Total assets | DKK 7,7M | +1% |
| Equity | DKK 1,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 248 | 192 | 417 | 518 | 617 | 739 | 754 | 1.012 | 941 | 681 | 703 | 746 | 786 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 227 | 248 | 192 | 223 | 266 | 332 | 467 | 556 | 764 | 831 | 120 | 325 | 335 | 327 |
| Depreciation & amort. | 4 | -4 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 223 | 244 | 188 | 223 | 266 | 332 | 467 | 556 | 764 | 831 | 120 | 325 | 335 | 327 |
| Net financials | -199 | -122 | -102 | -105 | -190 | -235 | -203 | -219 | -184 | -127 | -252 | -248 | -295 | -297 |
| Profit before tax | 25 | 122 | 86 | 118 | 101 | 117 | 263 | 337 | 580 | 704 | -132 | 77 | 39 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 61 | 117 | -0 | 0 | 13 | 7 |
| Net profit | 25 | 122 | 86 | 118 | 101 | 117 | 263 | 337 | 519 | 582 | -132 | 77 | 26 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.692 | 3.737 | 3.702 | 3.675 | 4.840 | 5.419 | 5.859 | 5.977 | 6.375 | 6.317 | 6.697 | 7.565 | 7.593 | 7.689 |
| Equity | -560 | -437 | -352 | -233 | -132 | -15 | 249 | 586 | 1.105 | 1.636 | 1.455 | 1.532 | 1.558 | 1.581 |
| Long-term debt | 4.867 | 4.727 | 4.569 | 2.593 | 3.987 | 4.493 | 4.450 | 4.280 | 4.132 | 3.417 | 4.197 | 4.718 | 4.569 | 4.404 |
| Short-term debt | 1.393 | 1.373 | 1.349 | 1.316 | 985 | 940 | 1.160 | 1.111 | 1.138 | 1.265 | 1.045 | 1.316 | 1.466 | 1.704 |
| Total debt | 4.252 | 4.175 | 4.053 | 3.909 | 4.972 | 5.433 | 5.611 | 5.391 | 5.270 | 4.681 | 5.242 | 6.033 | 6.035 | 6.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 1975 | — | — |
Rr | Audit | 1975 | — | — |
KN Management | Management | 1998 | — | — |
LC Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Højer Markussen | Management | 0 companies |
| Reg. revisor Ove Jacobsen | Audit | 0 companies |
| Kristine Nissen Markussen | Management | 0 companies |
| Lorenz Christian Nissen | Management | 0 companies |
| Erik Pedersen | Board of Directors | 0 companies |