| Revenue | DKK 43,8M | +135% |
| EBITDA | DKK 3,2M | +325% |
| Net profit | DKK -1,5M | -767% |
| Total assets | DKK 54,8M | +53% |
| Equity | DKK -800K | -150% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 22.201 | 18.619 | 43.805 |
| Staff expenses | -19.090 | -17.874 | -40.642 |
| EBITDA | 3.111 | 745 | 3.163 |
| Depreciation & amort. | 1.211 | -505 | -1.048 |
| EBIT | 1.900 | 240 | 2.115 |
| Net financials | 461 | -159 | -3.350 |
| Profit before tax | 2.362 | 82 | -1.235 |
| Tax | 207 | -142 | 260 |
| Net profit | 2.155 | 224 | -1.495 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 26.758 | 35.833 | 54.832 |
| Equity | 1.104 | 1.594 | -800 |
| Long-term debt | 9.071 | 7.366 | 7.976 |
| Short-term debt | 16.584 | 26.874 | 47.656 |
| Total debt | 25.655 | 34.239 | 55.632 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Audit | 1997 – 1997 | |
JP Management | Management | 2014 – 2016 |
RT Management | Management | 1975 – 1995 |
PM Management | Management | 1975 – 2001 |
Rr | Audit | 1975 – 1990 |
TT Chief Executive Officer | Chief Executive Officer | 2001 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2006 – 2008 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2005 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2013 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Revision- og Rådgivningscentre t I/S | Audit | 0 companies |
| Jan Pedersen | Management | 0 companies |
| Reidun Tunheim Lund | Management | 0 companies |
| Preben Marius Lund | Management | 0 companies |
| Reg. revisor Egon Dam | Audit | 0 companies |
| Thomas Tunheim Lund | Chief Executive Officer | 0 companies |
| Henning Bech | Board of Directors | 0 companies |
| Lars Christian Mellerud | Chairman | 0 companies |
| Tage Lindsted Engsig | Chairman | 0 companies |
| Jørgen Behrnt Pedersen | Board of Directors | 0 companies |
| Jesper Høy | Chairman | 0 companies |
| Knut Husebø | Board of Directors | 0 companies |
| Odd Engelsgjerd | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Chairman | 0 companies |
| Jan Arild Wathne | Chairman | 0 companies |
| Thor Erik Østebø | Board of Directors | 0 companies |