| Revenue | DKK -146K | -15% |
| EBITDA | DKK -146K | +15% |
| Net profit | DKK -242K | +1% |
| Total assets | DKK 5,9M | +17% |
| Equity | DKK -513K | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 7 | 7 | 8 | 1 | 29 | 13 | 0 | 0 | -87 | -24 | 17 | -172 | -146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 7 | 7 | 8 | 1 | 10 | 2 | 35 | 21 | -87 | -24 | 17 | -172 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 7 | 7 | 8 | 1 | 10 | 2 | 35 | 21 | -87 | -24 | 17 | -172 | -146 |
| Net financials | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | -3 | -16 | -73 | -97 |
| Profit before tax | -21 | 7 | 7 | 9 | 1 | 10 | 2 | 35 | 21 | -87 | -27 | 1 | -245 | -242 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | 7 | 7 | 9 | 1 | 10 | 2 | 35 | 21 | -87 | -27 | 1 | -245 | -242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 78 | 105 | 85 | 149 | 108 | 128 | 106 | 146 | 145 | 975 | 2.322 | 5.064 | 5.934 |
| Equity | -50 | -42 | -36 | -27 | -26 | -16 | -13 | 22 | 43 | -44 | -27 | -26 | -271 | -513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 120 | 141 | 112 | 174 | 124 | 141 | 84 | 103 | 189 | 1.002 | 2.349 | 5.335 | 6.447 |
| Total debt | 174 | 120 | 141 | 112 | 174 | 124 | 141 | 84 | 103 | 189 | 1.002 | 2.349 | 5.335 | 6.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 1975 | — | — |
HS Management | Management | 2021 | — | — |
| Audit | 1975 | — | — | |
LK Management | Management | 1975 | — | — |
JE Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tsim Sha Tsui ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Peter Just Karberg | Management | 0 companies |
| Henrik Saxtrup Sylvest | Management | 0 companies |
| Statsaut. revisor Ove Volmer A ndersen | Audit | 0 companies |
| Leif Karberg | Management | 0 companies |
| Jan Eibye | Management | 0 companies |
| Per Steen Molin Heinze | Board of Directors | 0 companies |
| Jesper Ole Lundgren | Board of Directors | 0 companies |
| Caroline Henriette Klein-Petersen | Chairman | 0 companies |
| Inger Hanne Karberg | Board of Directors | 0 companies |
| Jette Wandel | Board of Directors | 0 companies |