| Revenue | DKK 3,3M | +9% |
| EBITDA | DKK 1,1M | +39% |
| Net profit | DKK 892K | +61% |
| Total assets | DKK 3,5M | +67% |
| Equity | DKK 1,8M | +104% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.065 | 2.949 | 3.253 | 3.028 | 3.308 |
| Staff expenses | -2.301 | -2.146 | -2.295 | -2.139 | -2.115 |
| EBITDA | 764 | 803 | 958 | 803 | 1.114 |
| Depreciation & amort. | -120 | -110 | -110 | -62 | -17 |
| EBIT | 645 | 693 | 848 | 742 | 1.097 |
| Net financials | -92 | -1.076 | -105 | -22 | 49 |
| Profit before tax | 553 | -382 | 744 | 720 | 1.146 |
| Tax | 127 | -36 | 172 | 166 | 254 |
| Net profit | 426 | -346 | 572 | 554 | 892 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.720 | 1.226 | 1.622 | 2.094 | 3.495 |
| Equity | 80 | -266 | 306 | 860 | 1.752 |
| Long-term debt | 0 | 180 | 180 | 180 | 180 |
| Short-term debt | 2.639 | 1.311 | 1.086 | 1.054 | 1.562 |
| Total debt | 2.639 | 1.492 | 1.266 | 1.234 | 1.743 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (3) | ||
KE Audit | Audit | 1997 – 2008 |
FD Audit | Audit | 1975 – 1997 |
EM Management | Management | 1975 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Erik Lorenzen | Audit | 0 companies |
| Fritjof Dittmann | Audit | 0 companies |
| Jan Sandholm | Chief Executive Officer | 0 companies |
| Erik Møller | Management | 0 companies |