| Revenue | DKK 5,6M | +23% |
| EBITDA | DKK 716K | +195% |
| Net profit | DKK 162K | +189% |
| Total assets | DKK 7M | -22% |
| Equity | DKK 3,9M | +4% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.978 | 6.300 | 6.421 | 6.367 | 6.800 | 6.596 | 4.575 | 4.664 | 5.098 | 6.072 | 6.369 | 5.287 | 4.513 | 5.570 |
| Staff expenses | -4.167 | -4.078 | -4.854 | -5.343 | -4.742 | -5.096 | -4.789 | -4.942 | -4.215 | -4.842 | -5.130 | -5.134 | -4.270 | -4.855 |
| EBITDA | 1.811 | 2.222 | 1.567 | 1.024 | 2.059 | 1.500 | -214 | -278 | 883 | 1.230 | 1.239 | 153 | 243 | 716 |
| Depreciation & amort. | 769 | -559 | -532 | -955 | -797 | -434 | -466 | -489 | -400 | -459 | -378 | -243 | -297 | -359 |
| EBIT | 1.041 | 1.663 | 1.035 | 69 | 1.262 | 1.066 | -680 | -767 | 483 | 772 | 862 | -90 | -55 | 357 |
| Net financials | -45 | -20 | -22 | -67 | -86 | -8 | -7 | -82 | -122 | -104 | -114 | -131 | -171 | -129 |
| Profit before tax | 996 | 1.643 | 1.013 | 2 | 1.176 | 1.058 | -687 | -849 | 361 | 667 | 748 | -221 | -226 | 228 |
| Tax | 255 | 428 | 245 | 8 | 277 | 232 | -146 | -178 | 93 | 158 | 181 | -44 | -44 | 66 |
| Net profit | 741 | 1.215 | 768 | -6 | 899 | 826 | -541 | -671 | 268 | 510 | 567 | -176 | -181 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.268 | 8.365 | 9.405 | 8.697 | 9.941 | 8.150 | 5.540 | 6.357 | 7.630 | 9.171 | 9.737 | 8.982 | 9.042 | 7.018 |
| Equity | 3.060 | 3.276 | 3.543 | 3.537 | 4.436 | 5.262 | 3.459 | 2.788 | 3.056 | 3.566 | 4.133 | 3.956 | 3.775 | 3.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 |
| Short-term debt | 3.208 | 5.089 | 5.861 | 5.160 | 5.504 | 2.888 | 2.081 | 3.569 | 4.574 | 5.605 | 5.604 | 5.026 | 5.267 | 3.060 |
| Total debt | 3.208 | 5.089 | 5.861 | 5.160 | 5.504 | 2.888 | 2.081 | 3.569 | 4.574 | 5.605 | 5.604 | 5.026 | 5.267 | 3.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 1975 | — | — |
JK Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSMVI Lange ApS | Company | 100.0% | 100.0% | 2025 |
JKL KOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Petersen Lange | Management | 0 companies |
| Jørn Keller Lange | Management | 0 companies |