Riskpilot← Back to searchSign inGet full accessCERVOGRUPPEN ApS
APSActiveCVR 53806228Lille Gråbrødrestræde 1, 1. thRental and operating of own or leased real estate · NACE 6820Est. 19756 employees
Revenue 2025
DKK 8M
+13% vs 2024
EBITDA margin
145.6%
+224% vs 2024
Equity ratio
69.8%
Financial strength
Net profit 2025
DKK 18M
+765% vs 2024
| Revenue | DKK 8M | +13% |
| EBITDA | DKK 11,6M | +224% |
| Net profit | DKK 18M | +765% |
| Total assets | DKK 608M | +0% |
| Equity | DKK 424,1M | +1% |
| Employees | 6 | — |
Legal name
CERVOGRUPPEN ApS
CVR number
53806228
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
3. november 1975
Share capital
DKK 200.000
Employees
6 (FTE)
VAT registered
No
Audit selected
Yes
Last report
2025-04-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene
Company purpose
Selskabets formål er opførelse og udlejning af fast ejendom og hermed beslægtet virksomhed.
Address
Lille Gråbrødrestræde 1, 1. th
Phone
+4566114570
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.605 | 5.796 | 4.949 | 8.608 | 12.401 | 10.950 | 20.221 | 7.391 | 8.499 | 9.884 | 5.640 | 7.075 | 7.035 | 7.979 |
| Staff expenses | -2.296 | -2.104 | -2.600 | -3.428 | -3.669 | -3.762 | -3.808 | -3.489 | -3.618 | -3.202 | -3.206 | -3.235 | -2.853 | -2.545 |
| EBITDA | 3.309 | 3.692 | 2.349 | 5.181 | 8.732 | 22.074 | 20.378 | 7.524 | 11.802 | 25.913 | 33.212 | -19.518 | 3.589 | 11.616 |
| Depreciation & amort. | 81 | 71 | -37 | -83 | -150 | -173 | -157 | -134 | -113 | -97 | -118 | -132 | -139 | -141 |
| EBIT | 3.228 | 3.621 | 2.312 | 5.098 | 8.582 | 21.901 | 20.221 | 7.391 | 11.688 | 25.816 | 33.094 | -19.650 | 3.450 | 11.474 |
| Net financials | -10.402 | 13.640 | 51.950 | 47.363 | 34.294 | 40.001 | 31.304 | 43.049 | 4.614 | 98.987 | 121.088 | 12.939 | -539 | 14.484 |
| Profit before tax | -12.432 | 7.751 | 78.169 | 21.814 | 64.671 | 61.902 | 51.526 | 50.440 | 16.302 | 124.803 | 154.182 | -6.711 | 3.504 | 19.777 |
| Tax | 5.876 | 3.626 | 7.293 | 14.408 | 7.873 | 7.582 | 1.859 | -3.259 | -6.058 | 10.928 | 15.414 | 1.063 | 1.427 | 1.814 |
| Net profit | -18.308 | 4.125 | 70.876 | 7.406 | 56.798 | 54.320 | 49.667 | 53.698 | 22.360 | 113.875 | 138.767 | -7.774 | 2.077 | 17.962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221.565 | 252.781 | 308.761 | 452.764 | 498.043 | 499.898 | 566.668 | 710.696 | 583.422 | 605.905 | 690.020 | 632.245 | 609.127 | 607.969 |
| Equity | 26.809 | 30.935 | 100.811 | 106.217 | 163.015 | 213.499 | 247.166 | 284.864 | 279.225 | 318.099 | 445.867 | 426.093 | 418.170 | 424.132 |
| Long-term debt | 105.007 | 105.986 | 106.777 | 270.770 | 261.113 | 242.514 | 233.986 | 228.879 | 247.879 | 236.185 | 191.331 | 149.494 | 141.485 | 136.950 |
| Short-term debt | 88.554 | 115.860 | 96.725 | 75.119 | 61.144 | 23.273 | 62.256 | 174.992 | 35.784 | 24.407 | 19.101 | 28.097 | 21.349 | 17.916 |
| Total debt | 193.561 | 221.847 | 203.502 | 345.888 | 322.257 | 265.787 | 296.242 | 403.871 | 283.663 | 260.593 | 210.432 | 177.591 | 162.834 | 154.866 |
EBITDA margin
145.6%
This company
15.8%
Market median
+822% vs market
20122025
Equity ratio
69.8%
This company
38.2%
Market median
+83% vs market
20122025
Return on equity
4.2%
This company
18.4%
Market median
-77% vs market
20122025
Net profit margin
225.1%
This company
8.1%
Market median
+2679% vs market
20122025
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20122025
Debt / equity
0.43×
This company
0.62×
Market median
+31% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-01-01 – 2013-01-01
- Annual report 2012Filed via CVR / Virk · Period 2011-05-01 – 2012-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2010 | — | — |
HC Management | Management | 1999 | — | — |
TM Management | Management | 1997 | — | — |
MB Management | Management | 2019 | — | — |
MJ Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CERVO HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
SUMO Holding ApS | Company | 20.0% | 20.0% | 2013 |
J.J. VÆRDIPAPIRER OG EJENDOMME ApS | Company | 20.0% | 20.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
M & H Family Holding ApS
CERVOGRUPPEN ApS Board members of CERVOGRUPPEN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| John Borup Jacobsen | Management | 0 companies |
| Henning Christian Borup Jacobsen | Management | 0 companies |
| Tommy Madsen | Management | 0 companies |
| Morten Borup Demant | Management | 0 companies |
| Marianne Jacobsen | Management | 0 companies |