| Revenue | DKK 210K | -71% |
| EBITDA | DKK 160K | -5% |
| Net profit | DKK 105K | -9% |
| Total assets | DKK 3,3M | +4% |
| Equity | DKK 2,5M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 616 | -106 | 500 | 722 | 210 |
| Staff expenses | -612 | -330 | -363 | -553 | -51 |
| EBITDA | 5 | -437 | 137 | 168 | 160 |
| Depreciation & amort. | -113 | -104 | -103 | -68 | -40 |
| EBIT | -108 | -540 | 35 | 101 | 120 |
| Net financials | -92 | -54 | 18 | 58 | 20 |
| Profit before tax | -200 | -594 | 52 | 158 | 140 |
| Tax | -37 | -128 | 18 | 43 | 35 |
| Net profit | -163 | -466 | 34 | 116 | 105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.390 | 3.604 | 3.504 | 3.192 | 3.306 |
| Equity | 2.708 | 2.242 | 2.276 | 2.391 | 2.497 |
| Long-term debt | 846 | 490 | 308 | 431 | 496 |
| Short-term debt | 836 | 872 | 920 | 370 | 313 |
| Total debt | 1.682 | 1.362 | 1.228 | 801 | 809 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 1997 |
| Former (1) | ||
AA Management | Management | 1975 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1975 – 1993 | |
| Board of Directors | 1975 – 1999 | |
| Board of Directors | 1975 – 1999 | |
| Board of Directors | 1975 – 1994 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1975 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Willem Walter | Management | 0 companies |
| Arie Albertus Walter | Management | 0 companies |
| Erik Ahlmann Larsen | Board of Directors | 0 companies |
| Leif Kaltoft | Board of Directors | 0 companies |
| Christian Lockhart Petersen | Board of Directors | 0 companies |
| Kjeld Holdegaard Holdegger | Board of Directors | 0 companies |
| Søren Vang | Board of Directors | 0 companies |
| Jørn Jacobsen | Board of Directors | 0 companies |
| Valdemar Bandolowski | Board of Directors | 0 companies |