| Revenue | DKK 405K | -83% |
| EBITDA | DKK -417K | -158% |
| Net profit | DKK -390K | -167% |
| Total assets | DKK 4M | -14% |
| Equity | DKK 3,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | -32 | -64 | -96 | 16 | 35 | 0 | 641 | 2.875 | 2.220 | 2.244 | 2.449 | 405 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.585 | -2.043 | -2.394 | -1.326 | -616 |
| EBITDA | 35 | -32 | -64 | -96 | 80 | -26 | -7 | 393 | 930 | -44 | -373 | 716 | -417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 |
| EBIT | 35 | -32 | -64 | -96 | 80 | -26 | -7 | 393 | 930 | -44 | -373 | 716 | -444 |
| Net financials | 126 | 33 | 32 | 83 | 118 | 19 | -245 | 76 | 48 | 66 | 94 | 25 | 54 |
| Profit before tax | 160 | 1 | -32 | -13 | 198 | -7 | -252 | 469 | 978 | 22 | -279 | 741 | -390 |
| Tax | 3 | -0 | -0 | -0 | 15 | -0 | -55 | 94 | 215 | 5 | -0 | 156 | -0 |
| Net profit | 157 | 1 | -32 | -13 | 183 | -7 | -197 | 375 | 763 | 17 | -279 | 585 | -390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.478 | 1.649 | 1.802 | 1.922 | 1.781 | 1.961 | 1.682 | 2.437 | 3.896 | 4.630 | 3.966 | 4.586 | 3.956 |
| Equity | 1.308 | 1.496 | 1.652 | 1.804 | 1.672 | 1.835 | 1.657 | 2.217 | 3.279 | 4.267 | 3.648 | 4.177 | 3.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 153 | 151 | 118 | 110 | 126 | 24 | 220 | 617 | 363 | 318 | 409 | 28 |
| Total debt | 170 | 153 | 151 | 118 | 110 | 126 | 24 | 220 | 617 | 363 | 318 | 409 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 1939 | — | — |
JW Audit | Audit | 1998 | — | — |
OB Management | Management | 1939 | — | — |
HL Audit | Audit | 1939 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1939 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Edvard Nielsen | Management | 0 companies |
| Jens Weien Svendsen | Audit | 0 companies |
| Otto Børge Sønderskov Andersen | Management | 0 companies |
| Helge Leo Hansen | Audit | 0 companies |
| Ulrik Iversen | Board of Directors | 0 companies |
| Louise Löwenmark Kaarsen | Board of Directors | 0 companies |
| Nicolai Horn Kaarsen | Chairman | 0 companies |
| Sarah Nathalie Alexandra Lichtenstein Kaarsen | Board of Directors | 0 companies |
| Mikala Lichtenstein Sønderskov Andersen | Board of Directors | 0 companies |