| Revenue | DKK 742K | -408% |
| EBITDA | DKK -194K | +83% |
| Net profit | DKK 761K | +496% |
| Total assets | DKK 7,3M | -4% |
| Equity | DKK 7,1M | +12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.036 | 1.764 | 733 | 595 | 426 | 148 | 51 | 2 | -742 | -932 | -869 | -241 | 742 |
| Staff expenses | -866 | -795 | -800 | -878 | -652 | -346 | -368 | -19 | -0 | -75 | -220 | -916 | -936 |
| EBITDA | -244 | 568 | -1.659 | -2.013 | -1.401 | -1.769 | 3.866 | -551 | -742 | -1.006 | -1.089 | -1.157 | -194 |
| Depreciation & amort. | -885 | -1.148 | -242 | -275 | -289 | -174 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.129 | -580 | -1.901 | -2.288 | -1.690 | -1.943 | 3.866 | -551 | -742 | -1.006 | -1.089 | -1.157 | -194 |
| Net financials | 1.190 | 463 | 1.492 | 397 | -1.715 | -215 | 80 | 942 | 355 | 1.001 | -1.206 | 964 | 957 |
| Profit before tax | 61 | -117 | -409 | -1.891 | -3.405 | -1.738 | 3.946 | 391 | -387 | -5 | -2.295 | -192 | 763 |
| Tax | 11 | 498 | 100 | 2 | 16 | -0 | 3.703 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | 50 | -615 | -509 | -1.893 | -3.421 | -1.738 | 243 | 391 | -387 | -5 | -2.295 | -192 | 761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.584 | 33.347 | 21.292 | 21.759 | 10.477 | 9.072 | 10.772 | 10.053 | 9.499 | 9.301 | 7.264 | 7.656 | 7.328 |
| Equity | 16.804 | 16.189 | 15.681 | 13.788 | 10.367 | 8.629 | 8.872 | 9.263 | 8.876 | 8.870 | 6.575 | 6.383 | 7.144 |
| Long-term debt | 10.461 | 10.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.319 | 6.697 | 5.611 | 7.971 | 110 | 443 | 900 | 790 | 623 | 431 | 689 | 1.273 | 184 |
| Total debt | 16.780 | 17.158 | 5.611 | 7.971 | 110 | 443 | 900 | 790 | 623 | 431 | 689 | 1.273 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1984 | |
| Individual | 33.3% | 33.3% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Petersen | Management | 0 companies |
| Thomas Møller | Board of Directors | 0 companies |
| Kiva Bech Andersen | Board of Directors | 0 companies |
| Casper Møller | Chairman | 0 companies |
| Peter Ulf Møller | Board of Directors | 0 companies |