| Revenue | DKK -28K | -92% |
| EBITDA | DKK 387K | +203% |
| Net profit | DKK -720K | +65% |
| Total assets | DKK 24,7M | +17% |
| Equity | DKK 961K | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 82 | 45 | 55 | -9 | -164 | -52 | -42 | -54 | 200 | -523 | -349 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 82 | 45 | 55 | -9 | -164 | -52 | -42 | -54 | 200 | 514 | -376 | 387 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -13 | -13 | -0 | -0 | -0 | -322 | -427 | -417 | 31 |
| EBIT | 62 | 82 | 45 | 42 | -22 | -177 | -52 | -42 | -54 | -122 | 87 | -793 | 356 |
| Net financials | -30 | -27 | -24 | -22 | -19 | 652 | -5 | -7 | -11 | -53 | -21 | -1.684 | -1.319 |
| Profit before tax | 32 | 55 | 20 | 20 | -41 | 475 | -57 | -49 | -65 | -175 | 66 | -2.477 | -963 |
| Tax | 8 | 43 | 6 | 8 | -12 | -39 | -13 | -9 | -12 | 33 | 116 | -424 | -243 |
| Net profit | 24 | 12 | 15 | 12 | -29 | 514 | -44 | -40 | -52 | -208 | -50 | -2.054 | -720 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 320 | 312 | 329 | 320 | 328 | 361 | 376 | 376 | 17.179 | 21.198 | 21.188 | 24.740 |
| Equity | -395 | -383 | -368 | -356 | -385 | 129 | 85 | 45 | -7 | -216 | -266 | 1.680 | 961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 182 | 260 | 309 | 335 | 17.355 | 21.427 | 19.476 | 23.742 |
| Short-term debt | 773 | 702 | 680 | 685 | 704 | 16 | 16 | 22 | 48 | 40 | 37 | 31 | 37 |
| Total debt | 773 | 702 | 680 | 685 | 704 | 198 | 276 | 331 | 383 | 17.395 | 21.465 | 19.508 | 23.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2017 | — | — |
CM Management | Management | 2021 | — | — |
| Audit | 1996 | — | — | |
BL Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBA HOLDING 2005 ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 | |
MHKE HOLDING IVS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Albeck Bejer | Management | 0 companies |
| Christina Marie Smith Bejer | Management | 0 companies |
| A1-Revision Carl Otto Delbanco FRR | Audit | 0 companies |
| Bjarne Lohse | Management | 0 companies |
| Renata Lohse | Board of Directors | 0 companies |
| Sune Lohse | Board of Directors | 0 companies |
| Lasse Schneider | Board of Directors | 0 companies |
| Kjeld Wiinblad | Chairman | 0 companies |
| Poul Kajbæk | Board of Directors | 0 companies |
| Erik Kristensen | Board of Directors | 0 companies |
| Kasper Hoff | Board of Directors | 0 companies |
| Henriette Albeck Hoff | Chairman | 0 companies |