| Revenue | DKK -113K | +4% |
| EBITDA | DKK -113K | -4% |
| Net profit | DKK -1,8M | -302% |
| Total assets | DKK 14,9M | -11% |
| Equity | DKK 14,9M | -11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -63 | -70 | -72 | -57 | -60 | -80 | -72 | -101 | -124 | -78 | -92 | -108 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -63 | -70 | -72 | -57 | -60 | -80 | -72 | -101 | -124 | -78 | -92 | -108 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -63 | -70 | -72 | -57 | -60 | -80 | -72 | -101 | -124 | -78 | -92 | -108 | -113 |
| Net financials | 696 | 703 | 1.832 | 1.570 | 156 | 984 | 1.449 | 1.174 | 1.703 | 4.552 | 926 | 14 | 1.225 | -2.138 |
| Profit before tax | 640 | 640 | 1.763 | 1.497 | 100 | 924 | 1.369 | 1.102 | 1.602 | 4.427 | 848 | -78 | 1.117 | -2.251 |
| Tax | 160 | 160 | 431 | 352 | 22 | 204 | 300 | 242 | 352 | 974 | 186 | -18 | 246 | -495 |
| Net profit | 480 | 480 | 1.332 | 1.145 | 77 | 720 | 1.069 | 860 | 1.250 | 3.453 | 661 | -61 | 871 | -1.756 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.945 | 5.405 | 7.010 | 8.104 | 7.853 | 8.720 | 9.862 | 10.704 | 12.094 | 16.168 | 15.909 | 15.806 | 16.732 | 14.928 |
| Equity | 4.799 | 5.279 | 6.611 | 7.756 | 7.833 | 8.554 | 9.623 | 10.483 | 11.732 | 15.186 | 15.847 | 15.786 | 16.657 | 14.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 126 | 399 | 348 | 20 | 166 | 239 | 221 | 361 | 983 | 63 | 20 | 74 | 26 |
| Total debt | 146 | 126 | 399 | 348 | 20 | 166 | 239 | 221 | 361 | 983 | 63 | 20 | 74 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Bertha Jensen | Management | 0 companies |