| Revenue | DKK 107K | +330% |
| EBITDA | DKK 79K | +4210% |
| Net profit | DKK 187K | -3% |
| Total assets | DKK 4,7M | +3% |
| Equity | DKK 4M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 | 34 | 46 | 25 | 107 |
| Staff expenses | -25 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 3 | 20 | -2 | 79 |
| Depreciation & amort. | -22 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 3 | 20 | -2 | 79 |
| Net financials | 92 | 205 | -269 | 239 | 167 |
| Profit before tax | 99 | 207 | -249 | 237 | 246 |
| Tax | 22 | 89 | -50 | 44 | 59 |
| Net profit | 77 | 119 | -199 | 193 | 187 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.830 | 4.823 | 4.411 | 4.538 | 4.696 |
| Equity | 4.204 | 4.210 | 3.892 | 3.967 | 4.032 |
| Long-term debt | 530 | 486 | 441 | 398 | 359 |
| Short-term debt | 95 | 128 | 77 | 173 | 306 |
| Total debt | 626 | 613 | 518 | 571 | 664 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TI Management | Management | 1976 – 1998 |
KS Management | Management | 1976 – 1994 |
KA | Audit | 1998 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1998 | |
| Former (4) | ||
| Board of Directors | 1976 – 1994 | |
| Board of Directors | 1976 – 1995 | |
| Board of Directors | 1976 – 1994 | |
| Board of Directors | 1976 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Ib Olsen | Management | 0 companies |
| Knud Sejr Larsen | Management | 0 companies |
| Kim Andkjær Christensen | Audit | 0 companies |
| Birte Johanne Larsen | Board of Directors | 0 companies |
| Else Post Clardy | Board of Directors | 0 companies |
| Kirsten Olsen | Board of Directors | 0 companies |
| Inga Marie Larsen | Board of Directors | 0 companies |
| Helle Pia Bagger Olsen | Board of Directors | 0 companies |