| Revenue | DKK -79K | +5% |
| EBITDA | DKK -79K | +48% |
| Net profit | DKK -3M | -170% |
| Total assets | DKK 12M | -40% |
| Equity | DKK 10,9M | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 532 | 555 | 569 | 609 | 622 | 632 | 646 | 381 | 0 | -91 | -88 | -70 | -75 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 268 | -301 | 68 | 319 | 291 | 2.000 | 2.216 | 1.948 | -122 | -112 | -150 | -126 | -152 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 268 | -301 | 68 | 319 | 291 | 2.000 | 2.216 | 1.948 | -122 | -112 | -150 | -126 | -152 | -79 |
| Net financials | 484 | 586 | 561 | -730 | -415 | -0 | 770 | 59 | -535 | 3.247 | 2.358 | 294 | 5.542 | -3.679 |
| Profit before tax | 752 | 285 | 629 | -411 | -124 | 2.000 | 2.986 | 2.007 | -656 | 3.156 | 2.270 | 224 | 5.466 | -3.758 |
| Tax | 188 | 71 | 130 | -216 | -26 | 462 | 759 | 442 | -117 | 683 | 471 | 21 | 1.164 | -781 |
| Net profit | 564 | 214 | 499 | -195 | -99 | 1.539 | 2.226 | 1.565 | -539 | 2.451 | 1.738 | 147 | 4.225 | -2.977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.525 | 14.391 | 14.598 | 13.766 | 13.333 | 14.792 | 17.467 | 14.324 | 10.969 | 12.975 | 15.195 | 15.072 | 19.983 | 12.006 |
| Equity | 7.181 | 7.195 | 7.394 | 6.799 | 6.600 | 8.039 | 10.165 | 11.630 | 10.791 | 12.730 | 14.468 | 14.615 | 18.840 | 10.864 |
| Long-term debt | 5.379 | 5.188 | 4.970 | 4.600 | 4.385 | 4.162 | 3.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 536 | 701 | 999 | 1.346 | 1.354 | 1.135 | 1.370 | 2.695 | 178 | 244 | 727 | 457 | 1.142 | 1.142 |
| Total debt | 5.915 | 5.889 | 5.968 | 5.947 | 5.739 | 5.297 | 5.307 | 2.695 | 178 | 244 | 727 | 457 | 1.142 | 1.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 1975 | — | — |
Ri | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivar Kvernrød Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Kolbjørn Kvernrød | Management | 0 companies |
| Revisionskontoret i Taastrup | Audit | 0 companies |