| Revenue | DKK 30,4M | -6% |
| EBITDA | DKK 1,9M | -44% |
| Net profit | DKK 1M | -53% |
| Total assets | DKK 22,5M | -2% |
| Equity | DKK 15,4M | -6% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31.064 | 29.792 | 35.224 | 32.245 | 30.384 |
| Staff expenses | -5.990 | -5.882 | -5.792 | -6.456 | -6.363 |
| EBITDA | 3.585 | 3.508 | 3.675 | 3.300 | 1.850 |
| Depreciation & amort. | -660 | -641 | -610 | -531 | -569 |
| EBIT | 2.925 | 2.867 | 3.065 | 2.769 | 1.281 |
| Net financials | -34 | -130 | -155 | 11 | -4 |
| Profit before tax | 2.891 | 2.737 | 2.910 | 2.780 | 1.277 |
| Tax | 506 | 587 | 751 | 624 | 268 |
| Net profit | 2.385 | 2.150 | 2.159 | 2.156 | 1.009 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.214 | 24.933 | 23.979 | 23.084 | 22.524 |
| Equity | 35.742 | 15.848 | 16.073 | 16.289 | 15.362 |
| Long-term debt | 830 | 758 | 482 | 420 | 296 |
| Short-term debt | 5.331 | 8.046 | 7.181 | 6.140 | 6.660 |
| Total debt | 6.161 | 8.804 | 7.663 | 6.560 | 6.956 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2025 |
MJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (6) | ||
BO Management | Management | 1968 – 2003 |
JL Chief Executive Officer | Chief Executive Officer | 2013 – 2017 |
JL Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
NG Management | Management | 1968 – 1992 |
AR Management | Management | 1968 – 1988 |
NC Chief Executive Officer | Chief Executive Officer | 2003 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (25) | ||
| Board of Directors | 1968 – 1995 | |
| Board of Directors | 1968 – 1995 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 1968 – 1988 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 1968 – 1989 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2007 – 2012 | |
| Board of Directors | 1968 – 1995 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 1968 – 1993 | |
| Board of Directors | 1968 – 1999 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 1968 – 1993 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1968 – 2000 | |
| Board of Directors | 1968 – 1992 | |
| Board of Directors | 1968 – 1988 | |
| Board of Directors | 1968 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Olsen | Management | 0 companies |
| Minoru Jihira | Chief Executive Officer | 0 companies |
| Minoru Jihira | Chief Executive Officer | 0 companies |
| John Lars Manelius | Chief Executive Officer | 0 companies |
| John Lars Manelius | Chief Executive Officer | 0 companies |
| Niels Gunnar Emil Clausen | Management | 0 companies |
| Aage Rasmussen Høj | Management | 0 companies |
| Niels Clausen | Chief Executive Officer | 0 companies |
| Hisao Futo | Board of Directors | 0 companies |
| Hiroshi Suzuki | Board of Directors | 0 companies |
| Yuichi Tada | Chairman | 0 companies |
| Hiroyuki Kachi | Board of Directors | 0 companies |
| Toyomi Ido | Board of Directors | 0 companies |
| Yumiko Iwadare | Board of Directors | 0 companies |
| Roy Yoshiro Nakaganva | Board of Directors | 0 companies |
| Yuji Noda | Board of Directors | 0 companies |
| Erik Spang Larsen | Board of Directors | 0 companies |
| Atsushi Iwamoto | Board of Directors | 0 companies |
| Yuji Ishiguro | Chairman | 0 companies |
| Mr. Toru Osawa | Board of Directors | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |
| Mr. Hisashi Ota | Chairman | 0 companies |
| Isao Noji | Chairman | 0 companies |
| Shoichi Kayaba | Board of Directors | 0 companies |
| John Frederik Felix Day | Board of Directors | 0 companies |
| Kazuaki Tazaki | Board of Directors | 0 companies |
| Koji Kadomura | Board of Directors | 0 companies |
| Keizo Obayashi | Board of Directors | 0 companies |
| Yuji Furukawa | Board of Directors | 0 companies |
| Tomomasa Yasui | Board of Directors | 0 companies |
| Tsuyoshi Okishio | Board of Directors | 0 companies |
| Akinori Suefuji | Board of Directors | 0 companies |
| Seiichi Hirata | Board of Directors | 0 companies |
| Ella Holmsgaard Clausen | Board of Directors | 0 companies |
| Norimichi Toki | Board of Directors | 0 companies |
| Jørn Thaysen | Board of Directors | 0 companies |