Riskpilot← Back to searchSign inGet full accessREX LÅSEFABRIK ApS
APSActiveCVR 54080212Birkedals Alle 15Manufacture of locks and hinges · NACE 2562Est. 19752 employees
Revenue 2025
DKK 973K
+219% vs 2024
EBITDA margin
93.8%
+292% vs 2024
Equity ratio
26.4%
Financial strength
Net profit 2025
DKK 76K
-80% vs 2024
| Revenue | DKK 973K | +219% |
| EBITDA | DKK 913K | +292% |
| Net profit | DKK 76K | -80% |
| Total assets | DKK 3,9M | -14% |
| Equity | DKK 1M | -23% |
| Employees | 2 | — |
Legal name
REX LÅSEFABRIK ApS
CVR number
54080212
Legal form
Anpartsselskab
NACE code
2562 · Manufacture of locks and hinges
Founded
9. oktober 1975
Share capital
DKK 800.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsesformanden eller en direktør
Company purpose
Selskabets formål er fremstilling af og handel med Låse & Nøgler.
Address
Birkedals Alle 15
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -102 | 459 | 974 | 532 | 813 | 520 | 680 | 546 | 406 | 387 | 518 | 445 | 305 | 973 |
| Staff expenses | -507 | -206 | -4 | -9 | -8 | -71 | -57 | -56 | -56 | -55 | -90 | -76 | -72 | -60 |
| EBITDA | -610 | 253 | 970 | 523 | 806 | 449 | 623 | 490 | 350 | 332 | 428 | 368 | 233 | 913 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -610 | 253 | 970 | 523 | 806 | 449 | 623 | 490 | 350 | 332 | 428 | 368 | 233 | 913 |
| Net financials | -60 | -71 | -44 | -5 | -18 | -16 | -3 | -10 | -18 | 13 | 54 | -69 | 265 | -815 |
| Profit before tax | -669 | 182 | 925 | 518 | 788 | 432 | 620 | 480 | 332 | 346 | 483 | 300 | 498 | 98 |
| Tax | -166 | 60 | 193 | 126 | 179 | 98 | 141 | 106 | 73 | 79 | 101 | 70 | 109 | 22 |
| Net profit | -504 | 123 | 732 | 392 | 609 | 334 | 479 | 374 | 259 | 267 | 369 | 209 | 387 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.933 | 1.665 | 1.837 | 1.687 | 2.480 | 1.468 | 1.897 | 1.548 | 1.941 | 2.244 | 1.995 | 3.793 | 4.521 | 3.889 |
| Equity | 296 | 419 | 801 | 800 | 1.409 | 1.134 | 1.279 | 1.174 | 1.059 | 1.067 | 1.236 | 1.145 | 1.332 | 1.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.637 | 1.246 | 1.035 | 887 | 1.072 | 333 | 618 | 373 | 882 | 1.177 | 758 | 2.588 | 3.129 | 2.801 |
| Total debt | 1.637 | 1.246 | 1.035 | 887 | 1.072 | 333 | 618 | 373 | 882 | 1.177 | 758 | 2.588 | 3.129 | 2.801 |
EBITDA margin
93.8%
This company
15.8%
Market median
+494% vs market
20122025
Equity ratio
26.4%
This company
38.2%
Market median
-31% vs market
20122025
Return on equity
7.4%
This company
18.4%
Market median
-60% vs market
20122025
Net profit margin
7.8%
This company
8.1%
Market median
-4% vs market
20122025
Asset turnover
0.25×
This company
1.12×
Market median
-78% vs market
20122025
Debt / equity
2.78×
This company
0.62×
Market median
-348% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MZ Management | Management | 2021 | — | — |
HC | Audit | 1993 | — | — |
AM Management | Management | 2003 | — | — |
FJ Audit | Audit | 1975 | — | — |
Fd Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED | Board of Directors | 1975 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1975 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
JR Zohner Capital & Co. A/S | Company | 50.0% | 50.0% | 2021 |
REX FACTORING ApS | Company | 100.0% | 100.0% | 1978 |
MR Zohner Investment & Co. A/S | Company | 50.0% | 50.0% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of REX LÅSEFABRIK ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Zøhner-Pedersen | Management | 0 companies |
| Hans Christian Boserup | Audit | 0 companies |
| Anne Marie de Lorenzi | Management | 0 companies |
| Flemming Jacobsen | Audit | 0 companies |
| Flemming de Lorenzi | Management | 0 companies |
| Egon Døj | Board of Directors | 0 companies |
| Morten Reppien Zøhner-Pedersen | Board of Directors | 0 companies |
| Tonny Liljehult Fleron | Board of Directors | 0 companies |
| Yvonne Reppien Zøhner-Pedersen | Chairman | 0 companies |
| Teddy Laursen Brok | Board of Directors | 0 companies |
| Edna Larsen | Board of Directors | 0 companies |
| Lars Berg Dueholm | Board of Directors | 0 companies |
| Jacob Reppien Zøhner-Pedersen | Board of Directors | 0 companies |