| Revenue | DKK 1,3M | -11% |
| EBITDA | DKK 9,5M | +331% |
| Net profit | DKK 6,2M | +1834% |
| Total assets | DKK 27,7M | +47% |
| Equity | DKK 9,3M | +199% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -6.207 | -6.691 | — | 1.237 | 1.503 | 1.342 |
| Staff expenses | -144 | -144 | -0 | -45 | -0 | -0 |
| EBITDA | -651 | -496 | 0 | 1.192 | 2.203 | 9.492 |
| Depreciation & amort. | -181 | -732 | -0 | -1.196 | -1.378 | -1.035 |
| EBIT | -832 | -1.228 | 0 | -3 | 825 | 8.457 |
| Net financials | -2.222 | -2.598 | 0 | -401 | -583 | -637 |
| Profit before tax | -14 | -350 | 0 | -404 | 242 | 7.820 |
| Tax | -3 | 43 | -0 | -76 | -80 | 1.592 |
| Net profit | -10 | -393 | 0 | -328 | 322 | 6.227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 36.238 | 37.478 | 0 | 39.668 | 18.773 | 27.670 |
| Equity | 2.694 | 3.087 | 0 | 2.798 | 3.120 | 9.344 |
| Long-term debt | -31.272 | -28.412 | 0 | 19.432 | 965 | 1.566 |
| Short-term debt | -2.272 | -4.447 | 0 | 15.286 | 12.616 | 13.095 |
| Total debt | -33.544 | -32.860 | 0 | 34.718 | 13.581 | 14.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ZH Management | Management | 2018 | — | — |
RB Management | Management | 2018 | — | — |
CH Management | Management | 1979 | — | — |
AC Management | Management | 1979 | — | — |
HL Management | Management | 1996 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
OR Management | Management | 2013 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANDELSAKTIESELSKABET B.F.C | Company | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Wessberg Larsen | Chief Executive Officer | 0 companies |
| Ziad Homsy | Management | 0 companies |
| Robert Bin Tian | Management | 0 companies |
| Carl-Johan Helmer Heiberg | Management | 0 companies |
| Axel Charles Christensen | Management | 0 companies |
| Hanne Lone Løgi Bastholm | Management | 0 companies |
| Thomas Vennick Christensen | Chief Executive Officer | 0 companies |
| Otto Rábade-Lieber | Management | 0 companies |
| Kurt Hansen | Chief Executive Officer | 0 companies |
| Kurt Erling Bang Christensen | Chief Executive Officer | 0 companies |
| Else Marie Bang Christensen | Board of Directors | 0 companies |
| Ove Caj Christensen | Board of Directors | 0 companies |
| Søren Løgi Christensen | Board of Directors | 0 companies |