| Revenue | DKK 190K | -36% |
| EBITDA | DKK 190K | -36% |
| Net profit | DKK -290K | -373% |
| Total assets | DKK 2,7M | -18% |
| Equity | DKK 463K | -83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | -35 | 420 | 7 | 488 | 1.267 | 374 | 374 | 374 | 269 | 287 | 313 | 296 | 190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 510 | -35 | 420 | 7 | 488 | 1.267 | 63 | 210 | 195 | 269 | 287 | 313 | 296 | 190 |
| Depreciation & amort. | -355 | -355 | -355 | -355 | -365 | -184 | -184 | -184 | -184 | -123 | -134 | -123 | -123 | -123 |
| EBIT | 155 | -390 | 65 | -348 | 124 | 1.083 | -121 | 26 | 10 | 145 | 154 | 190 | 172 | 67 |
| Net financials | 433 | 339 | 134 | 355 | 408 | 636 | 474 | 867 | -26 | 314 | 5.465 | 42 | -1 | -325 |
| Profit before tax | 588 | -51 | 199 | 7 | 532 | 1.719 | 353 | 893 | -16 | 459 | 5.618 | 232 | 171 | -258 |
| Tax | 195 | 5 | 119 | -1 | 75 | 48 | 24 | 84 | -73 | 43 | 76 | 78 | 65 | 32 |
| Net profit | 393 | -56 | 80 | 8 | 457 | 1.671 | 329 | 809 | 58 | 416 | 5.543 | 154 | 106 | -290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.133 | 29.925 | 29.990 | 28.940 | 28.668 | 29.071 | 28.868 | 29.614 | 4.657 | 6.111 | 10.225 | 3.543 | 3.232 | 2.652 |
| Equity | 29.899 | 29.795 | 29.827 | 28.835 | 28.291 | 28.962 | 28.792 | 29.546 | 4.604 | 6.060 | 9.602 | 2.906 | 2.763 | 463 |
| Long-term debt | 195 | 5 | 77 | 0 | 0 | 0 | 0 | 0 | 15 | 33 | 76 | 78 | 65 | 30 |
| Short-term debt | 38 | 125 | 87 | 105 | 376 | 109 | 77 | 68 | 38 | 19 | 547 | 559 | 404 | 2.159 |
| Total debt | 233 | 130 | 164 | 105 | 376 | 109 | 77 | 68 | 53 | 51 | 623 | 637 | 469 | 2.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
XENELUX ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Valdemar Ryding | Audit | 0 companies |