| Revenue | DKK -105K | -11% |
| EBITDA | DKK -105K | +11% |
| Net profit | DKK -3,6M | -178% |
| Total assets | DKK 32,1M | -14% |
| Equity | DKK 31,7M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -155 | -187 | -168 | -175 | -94 | -165 | -156 | -44 | -153 | -117 | -104 |
| Staff expenses | -5 | -7 | -9 | -3 | -2 | -3 | -3 | -3 | -4 | -0 | -0 |
| EBITDA | -160 | -194 | -177 | -177 | -97 | -168 | -159 | -47 | -157 | -117 | -104 |
| Depreciation & amort. | 29 | -130 | -130 | -130 | -74 | -74 | -74 | -64 | -72 | -62 | -0 |
| EBIT | -189 | -324 | -307 | -307 | -171 | -242 | -233 | -111 | -229 | -179 | -104 |
| Net financials | 2.786 | 1.907 | 3.081 | 1.898 | 2.573 | 3.830 | -2.107 | 3.054 | 3.529 | 6.105 | -4.531 |
| Profit before tax | 2.597 | 1.584 | 2.774 | 1.590 | 2.402 | 3.588 | -2.341 | 2.943 | 3.300 | 5.926 | -4.635 |
| Tax | 650 | 408 | 673 | 373 | 529 | 789 | -515 | 647 | 726 | 1.305 | -1.020 |
| Net profit | 1.947 | 1.176 | 2.101 | 1.217 | 1.873 | 2.799 | -1.826 | 2.295 | 2.574 | 4.621 | -3.616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.322 | 38.655 | 40.528 | 41.130 | 42.674 | 45.174 | 42.196 | 43.985 | 46.712 | 37.361 | 32.105 |
| Equity | 37.082 | 37.858 | 39.559 | 40.226 | 41.549 | 44.347 | 41.972 | 43.717 | 45.741 | 35.362 | 31.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.240 | 797 | 955 | 904 | 1.114 | 818 | 225 | 245 | 946 | 1.982 | 359 |
| Total debt | 1.240 | 797 | 955 | 904 | 1.114 | 818 | 225 | 245 | 946 | 1.982 | 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 | |
Bjørn Invest, Aalborg ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schultz | Unofficial title | 0 companies |
| Mogens Dubgaard | Board of Directors | 0 companies |
| Iwy Morsing Bjørn | Board of Directors | 0 companies |
| Poul Grann | Board of Directors | 0 companies |
| Claus Bjørn | Board of Directors | 0 companies |
| Jens Bjerregaard | Board of Directors | 0 companies |