| Revenue | DKK 2,7M | +15% |
| EBITDA | DKK 302K | +22% |
| Net profit | DKK 173K | +44% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 1,3M | +16% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.687 | 1.585 | 1.611 | 1.782 | 1.959 | 1.837 | 1.775 | 1.699 | 1.908 | 1.864 | 2.569 | 2.614 | 2.350 | 2.696 |
| Staff expenses | -1.425 | -1.369 | -1.435 | -1.493 | -1.570 | -1.521 | -1.454 | -1.399 | -1.622 | -1.595 | -1.897 | -2.160 | -2.104 | -2.394 |
| EBITDA | 262 | 216 | 176 | 289 | 389 | 316 | 320 | 300 | 285 | 269 | 671 | 454 | 247 | 302 |
| Depreciation & amort. | -220 | -156 | -147 | -174 | -152 | -210 | -209 | -208 | -206 | -200 | -200 | -204 | -167 | -137 |
| EBIT | 41 | 59 | 29 | 116 | 237 | 105 | 111 | 92 | 79 | 69 | 471 | 249 | 80 | 165 |
| Net financials | -19 | -16 | -34 | -39 | -56 | -39 | -77 | -50 | -34 | -23 | -15 | -35 | 74 | 57 |
| Profit before tax | 22 | 44 | -5 | 77 | 181 | 66 | 34 | 42 | 46 | 46 | 456 | 214 | 154 | 222 |
| Tax | 3 | 11 | 3 | 20 | 41 | 15 | 8 | 9 | 10 | 10 | 101 | 41 | 34 | 49 |
| Net profit | 19 | 32 | -7 | 57 | 140 | 52 | 26 | 32 | 36 | 36 | 355 | 173 | 120 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.323 | 1.301 | 1.538 | 1.697 | 2.052 | 1.849 | 1.746 | 1.900 | 2.029 | 1.968 | 2.212 | 2.138 | 2.048 | 2.006 |
| Equity | 487 | 423 | 319 | 376 | 516 | 428 | 354 | 387 | 422 | 458 | 813 | 986 | 1.107 | 1.280 |
| Long-term debt | 259 | 328 | 190 | 238 | 256 | 109 | 170 | 196 | 237 | 109 | 0 | 94 | 60 | 27 |
| Short-term debt | 577 | 550 | 1.030 | 1.082 | 1.244 | 1.287 | 1.199 | 1.291 | 1.333 | 1.374 | 1.390 | 1.030 | 871 | 699 |
| Total debt | 836 | 878 | 1.220 | 1.320 | 1.499 | 1.396 | 1.369 | 1.487 | 1.570 | 1.482 | 1.390 | 1.123 | 932 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 1974 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEFIN INVEST ApS | Company | 50.0% | 50.0% | 1979 |
Joel.biz Holding ApS | Company | 20.0% | 20.0% | 2025 |
Frislevs Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Levinsen | Management | 0 companies |
| Dennis Kaae Frislev | Chief Executive Officer | 0 companies |