| Revenue | DKK 161K | -279% |
| EBITDA | DKK 161K | +279% |
| Net profit | DKK 94K | +190% |
| Total assets | DKK 1,2M | +7% |
| Equity | DKK 1,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.428 | 822 | 723 | 233 | 95 | 189 | -10 | 264 | 254 | 162 | 274 | 342 | -90 | 161 |
| Staff expenses | -1.492 | -83 | -179 | -264 | -24 | -78 | -320 | -295 | -8 | -4 | -3 | -3 | -0 | -0 |
| EBITDA | -65 | 739 | 545 | -31 | 71 | 111 | -330 | 559 | 247 | 158 | 271 | 338 | -90 | 161 |
| Depreciation & amort. | -0 | -54 | -0 | -0 | -0 | -0 | -0 | -6 | -12 | -30 | -44 | -44 | -43 | -40 |
| EBIT | -65 | 685 | 545 | -31 | 71 | 111 | -330 | 554 | 234 | 128 | 226 | 294 | -133 | 121 |
| Net financials | 116 | 1 | 2 | 1 | 2 | 1 | 5 | 2 | 0 | -2 | -5 | -4 | -0 | 0 |
| Profit before tax | -65 | 686 | 547 | -30 | 73 | 112 | -326 | 556 | 234 | 126 | 221 | 290 | -133 | 121 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 54 | -29 | 27 |
| Net profit | -65 | 686 | 547 | -30 | 73 | 112 | -326 | 556 | 234 | 126 | 221 | 236 | -104 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 1.313 | 1.493 | 1.174 | 1.112 | 1.119 | 1.024 | 614 | 789 | 809 | 1.058 | 1.391 | 1.170 | 1.249 |
| Equity | -176 | 710 | 1.160 | 1.032 | 1.005 | 1.016 | 586 | 541 | 775 | 788 | 1.009 | 1.245 | 1.141 | 1.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 603 | 334 | 142 | 107 | 103 | 437 | 73 | 14 | 21 | 49 | 145 | 29 | 75 |
| Total debt | 381 | 603 | 334 | 142 | 107 | 103 | 437 | 73 | 14 | 21 | 49 | 145 | 29 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2017 | — | — |
GK Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Ravn Jensen | Management | 0 companies |
| Grete Knudsen | Audit | 0 companies |