| Revenue | DKK -122K | -282% |
| EBITDA | DKK -107K | -99% |
| Net profit | DKK -122K | -59% |
| Total assets | DKK 576K | -38% |
| Equity | DKK 304K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 395 | 292 | 67 | -122 |
| Staff expenses | -223 | -161 | -121 | -15 |
| EBITDA | 172 | 130 | -54 | -107 |
| Depreciation & amort. | -0 | -15 | -15 | -5 |
| EBIT | 172 | 115 | -69 | -112 |
| Net financials | -25 | -16 | -8 | -10 |
| Profit before tax | 147 | 99 | -76 | -122 |
| Tax | 38 | 26 | 1 | -0 |
| Net profit | 108 | 74 | -77 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.398 | 1.142 | 930 | 576 |
| Equity | 480 | 554 | 426 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 917 | 588 | 505 | 273 |
| Total debt | 917 | 588 | 505 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Audit | Audit | 1996 | — | — |
JK Audit | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Chairman | 1975 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Højby | Audit | 0 companies |
| Jens Koch-Nielsen | Audit | 0 companies |
| Kjeld Winther Henriksen | Board of Directors | 0 companies |
| Dick Håkan Thomee Gelbjerg-Hansen | Chairman | 0 companies |
| Ole Albert Bernhardt Christian Hansen | Board of Directors | 0 companies |
| Alan Brian Christian Hansen | Board of Directors | 0 companies |
| Søren Muk Vang | Chairman | 0 companies |