| Revenue | DKK -52K | +3% |
| EBITDA | DKK -52K | -3% |
| Net profit | DKK -392K | -3% |
| Total assets | DKK 25,1M | +4% |
| Equity | DKK 19,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.786 | 0 | 0 | -57 | -50 | -179 | -37 | -80 | 10 | -45 | -60 | -51 | -52 |
| Staff expenses | -127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -207 | 1.735 | -53 | -51 | -57 | -50 | -179 | -37 | -80 | -1 | -45 | -60 | -51 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -207 | 1.735 | -53 | -51 | -57 | -50 | -179 | -37 | -80 | -1 | -45 | -60 | -51 | -52 |
| Net financials | -268 | -1.462 | -215 | -304 | 3.009 | -716 | -1.261 | -788 | -392 | -546 | -420 | -597 | -328 | -340 |
| Profit before tax | -475 | 273 | -267 | -355 | 2.952 | -766 | -1.440 | -825 | -472 | -547 | -466 | -657 | -379 | -392 |
| Tax | -0 | -0 | -0 | -0 | -0 | -120 | -29 | 2 | -1 | -0 | 15 | -0 | -0 | -0 |
| Net profit | -475 | 273 | -267 | -355 | 2.952 | -646 | -1.411 | -827 | -471 | -547 | -481 | -657 | -379 | -392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.937 | 22.716 | 22.618 | 21.947 | 30.459 | 28.426 | 23.863 | 22.966 | 22.953 | 24.532 | 24.093 | 23.730 | 24.160 | 25.110 |
| Equity | 22.200 | 22.473 | 22.206 | 21.851 | 25.399 | 24.753 | 23.342 | 22.514 | 22.044 | 21.497 | 21.016 | 20.359 | 19.980 | 19.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 737 | 243 | 412 | 96 | 5.061 | 3.674 | 522 | 452 | 909 | 3.035 | 3.077 | 3.372 | 4.180 | 5.522 |
| Total debt | 737 | 243 | 412 | 96 | 5.061 | 3.674 | 522 | 452 | 909 | 3.035 | 3.077 | 3.372 | 4.180 | 5.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Management | Management | 1984 | — | — |
HK Management | Management | 1996 | — | — |
RF Audit | Audit | 1984 | — | — |
| Audit | 1992 | — | — | |
HJ Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Theilvig Holding II ApS | Company | 33.3% | 33.3% | 2018 |
AT HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
A/S DANSK ERHVERVSINVESTERING | Company | 20.0% | 20.0% | 2004 |
LD EQUITY 1 K/S | Company | 20.0% | 20.0% | 2006 |
THEILVIG HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ejgil Ib Andersen | Management | 0 companies |
| Henrik Kaa Andersen | Management | 0 companies |
| REVISION FYN | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Jørgen Nielsen | Management | 0 companies |
| Asger Ib Mardahl-Hansen | Board of Directors | 0 companies |
| Anders Lennart Gustafsson | Board of Directors | 0 companies |
| Jan Gunnar Isaksson | Board of Directors | 0 companies |
| Hans Jørgen Angaard Madsen | Board of Directors | 0 companies |
| Søren Friis | Board of Directors | 0 companies |
| Michael Jepsen | Board of Directors | 0 companies |
| Poul Kampmann | Board of Directors | 0 companies |
| Pernille Charlotte Andersen | Board of Directors | 0 companies |
| Dorrit Vanglo | Board of Directors | 0 companies |
| Vibeke Lorenzen | Board of Directors | 0 companies |
| Niels Retbøll | Board of Directors | 0 companies |
| Ole Theilvig | Chairman | 0 companies |
| Torben Storm Nielsen | Board of Directors | 0 companies |
| Jens Kampmann | Chairman | 0 companies |
| Jesper Bjørn Lauritsen | Board of Directors | 0 companies |
| Erik Jørgensen | Board of Directors | 0 companies |
| Erik Gote Alexander Larsson | Board of Directors | 0 companies |