| Revenue | DKK 494K | -22% |
| EBITDA | DKK 9K | -97% |
| Net profit | DKK 20K | -92% |
| Total assets | DKK 334K | -59% |
| Equity | DKK 153K | -74% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 608 | 991 | 682 | 631 | 494 |
| Staff expenses | -367 | -549 | -646 | -315 | -485 |
| EBITDA | 241 | 421 | 35 | 316 | 9 |
| Depreciation & amort. | -53 | -25 | -0 | -0 | -10 |
| EBIT | 188 | 396 | 35 | 316 | -1 |
| Net financials | -34 | -4 | -1 | 15 | 30 |
| Profit before tax | 154 | 392 | 35 | 331 | 29 |
| Tax | 34 | 88 | 11 | 81 | 8 |
| Net profit | 120 | 304 | 24 | 249 | 20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 709 | 608 | 518 | 817 | 334 |
| Equity | 14 | 319 | 343 | 592 | 153 |
| Long-term debt | 274 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 289 | 175 | 224 | 181 |
| Total debt | 695 | 289 | 175 | 224 | 181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Management | Management | 2011 |
| Former (5) | ||
| Audit | 1975 – 1990 | |
JR Management | Management | 1975 – 1990 |
SH | Audit | 1975 – 2004 |
SW Management | Management | 1975 – 2011 |
HH Management | Management | 1975 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1975 – 1990 | |
| Board of Directors | 1975 – 1990 | |
| Board of Directors | 1975 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Rosenbjerg Hansen | Management | 0 companies |
| Revisor Centret v/Torben Larsen | Audit | 0 companies |
| Jørgen Rydstrøm | Management | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |
| Sophus Werner Allan Jørgensen | Management | 0 companies |
| Hanne Holmgaard Tandrup | Management | 0 companies |
| Helle Rydstrøm | Board of Directors | 0 companies |
| Henny Kirstine Rydstrøm | Board of Directors | 0 companies |
| Christine Pia Rydstrøm | Board of Directors | 0 companies |