| Revenue | DKK 213K | -73% |
| EBITDA | DKK 213K | -73% |
| Net profit | DKK 223K | -71% |
| Total assets | DKK 346K | -6% |
| Equity | DKK -3,3M | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.377 | 11.402 | 6.581 | 10.963 | 673 | 925 | 832 | 957 | 953 | 785 | 213 |
| Staff expenses | -5.512 | -5.439 | -3.924 | -3.429 | -1.025 | -1.269 | -937 | -1.103 | -765 | -0 | -0 |
| EBITDA | 1.034 | -287 | -3.040 | -199 | -1.511 | -344 | -104 | -145 | 188 | 785 | 213 |
| Depreciation & amort. | -170 | -113 | -68 | -74 | -26 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 864 | -399 | -3.109 | -273 | -1.537 | -344 | -104 | -145 | 188 | 785 | 213 |
| Net financials | -327 | -166 | -212 | -133 | -113 | -81 | 29 | -115 | -33 | -21 | -11 |
| Profit before tax | 536 | -566 | -3.321 | -406 | -1.650 | -425 | -75 | -261 | 155 | 764 | 223 |
| Tax | -98 | 310 | 330 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 635 | -875 | -3.651 | -406 | -3.302 | -425 | -75 | -261 | 155 | 764 | 223 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.841 | 7.394 | 4.717 | 4.909 | 4.687 | 2.517 | 1.211 | 2.075 | 1.358 | 368 | 346 |
| Equity | 24 | -851 | -4.502 | -374 | -3.675 | -4.100 | -4.175 | -4.436 | -4.281 | -3.517 | -3.294 |
| Long-term debt | 0 | 0 | 0 | 97 | 0 | 2.344 | 3.506 | 4.204 | 4.231 | 3.379 | 3.422 |
| Short-term debt | 8.575 | 8.170 | 9.078 | 5.186 | 8.362 | 4.273 | 1.881 | 2.307 | 1.407 | 506 | 217 |
| Total debt | 8.817 | 8.245 | 9.219 | 5.283 | 8.362 | 6.617 | 5.386 | 6.512 | 5.639 | 3.885 | 3.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2001 | — | — |
| Audit | 1975 | — | — | |
PA Management | Management | 2000 | — | — |
TS Management | Management | 1975 | — | — |
KB Management | Management | 1975 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 1975 | — | — |
KW Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1975 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1975 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Bechmann Holse | Management | 0 companies |
| Revisionsanpartsselskabet B. Petersen og H. Petersen | Audit | 0 companies |
| Peter Aarø-Hansen | Management | 0 companies |
| Thorkil Steen Gabrielsen Pedersen | Management | 0 companies |
| Kenneth Byron Hayes | Management | 0 companies |
| Søren Sander | Chief Executive Officer | 0 companies |
| Karl William Gilbank | Management | 0 companies |
| Steen Louis Reinholdt | Board of Directors | 0 companies |
| Jonathan Dionne | Board of Directors | 0 companies |
| Sten Søren Larsen | Board of Directors | 0 companies |
| Søren Fogtdal | Board of Directors | 0 companies |
| Randall Keith Anderson | Board of Directors | 0 companies |
| Jeffrey Roger Forwood | Board of Directors | 0 companies |
| Klaus Holse | Board of Directors | 0 companies |
| Sigurd Lilienfeldt | Board of Directors | 0 companies |
| Germain Jean Marcel Bourgeois | Board of Directors | 0 companies |
| Lysanne Samson | Board of Directors | 0 companies |
| Byron Jackson Hayes, Jr | Board of Directors | 0 companies |
| Anthony Derek Coates | Chairman | 0 companies |
| René Christiansen | Board of Directors | 0 companies |
| Christian Gregers Elster | Chairman | 0 companies |
| Søren Jonas Bruun | Board of Directors | 0 companies |