| Revenue | DKK 412 | -127% |
| EBITDA | DKK 412 | +127% |
| Net profit | DKK 320 | -87% |
| Total assets | DKK 605K | +0% |
| Equity | DKK 200K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | -10 | -99 | -16 | -5 | -23 | -119 | -109 | -14 | -7 | 2 | -1 | -1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.758 | -10 | -99 | -16 | -5 | -23 | -119 | -109 | -14 | -7 | 2 | -1 | -1 | 0 |
| Depreciation & amort. | 4.795 | -0 | -0 | -0 | -0 | -0 | -26 | -26 | -26 | -11 | -26 | -16 | -0 | -0 |
| EBIT | 4.963 | -10 | -99 | -16 | -5 | -23 | -145 | -136 | -40 | -18 | -25 | -17 | -1 | 0 |
| Net financials | 493 | 230 | 398 | 412 | 656 | 18 | 7 | 9 | -10 | 0 | 0 | 0 | -0 | -0 |
| Profit before tax | 5.456 | 220 | 299 | 396 | 651 | -3 | -77 | -71 | -51 | -10 | -25 | -17 | -2 | 0 |
| Tax | -548 | 55 | 73 | 93 | 143 | 1 | 30 | 28 | 23 | 4 | -5 | -4 | -4 | 0 |
| Net profit | 6.004 | 165 | 226 | 303 | 508 | -4 | -108 | -98 | -73 | -14 | -19 | -13 | 3 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.674 | 15.812 | 16.031 | 8.968 | 1.280 | 1.284 | 1.206 | 1.184 | 1.129 | 997 | 970 | 957 | 606 | 605 |
| Equity | 7.680 | 7.844 | 8.070 | 8.373 | 881 | 877 | 770 | 671 | 598 | 584 | 564 | 551 | 200 | 200 |
| Long-term debt | 7.662 | 7.678 | 7.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 290 | 283 | 595 | 399 | 407 | 437 | 513 | 532 | 414 | 406 | 406 | 406 | 404 |
| Total debt | 7.994 | 7.967 | 7.961 | 595 | 399 | 407 | 437 | 513 | 532 | 414 | 406 | 406 | 406 | 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Audit | Audit | 1975 | — | — |
ET Management | Management | 1999 | — | — |
LØ Management | Management | 1975 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIV-HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Jønsson Granat | Audit | 0 companies |
| Else Tolstrup Andersen | Management | 0 companies |
| Lars Østergaard Andersen | Management | 0 companies |
| Dan Sandberg | Chief Executive Officer | 0 companies |