| Revenue | DKK 1,5M | -26% |
| EBITDA | DKK -957K | -73% |
| Net profit | DKK -1,3M | -56% |
| Total assets | DKK 8,5M | -10% |
| Equity | DKK -1,2M | -998% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.338 | 3.187 | 2.221 | 2.081 | 1.542 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -538 | 223 | -556 | -553 | -957 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -538 | 223 | -556 | -553 | -957 |
| Net financials | -206 | -232 | -207 | -326 | -399 |
| Profit before tax | -745 | -10 | -763 | -879 | -1.355 |
| Tax | -36 | -39 | -28 | -31 | -32 |
| Net profit | -708 | 29 | -735 | -848 | -1.324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.181 | 9.629 | 10.178 | 9.523 | 8.526 |
| Equity | 1.787 | 1.816 | 981 | 133 | -1.191 |
| Long-term debt | 76 | 76 | 76 | 76 | 87 |
| Short-term debt | 7.318 | 7.736 | 9.120 | 9.314 | 9.630 |
| Total debt | 7.394 | 7.812 | 9.197 | 9.391 | 9.718 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Management | Management | 2018 |
CN Management | Management | 2009 |
| Former (2) | ||
LK Management | Management | 2005 – 2018 |
PH Management | Management | 1975 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Scholdan Kristiansen | Management | 0 companies |
| Lene Krarup Hansen | Management | 0 companies |
| Poul Hansen | Management | 0 companies |
| Camilla Nicole Krarup Dalager | Management | 0 companies |