| Revenue | DKK 292K | -78% |
| EBITDA | DKK 292K | -78% |
| Net profit | DKK -139K | -118% |
| Total assets | DKK 4,4M | -10% |
| Equity | DKK 4,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 757 | 793 | 1.324 | 292 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 564 | 502 | 1.324 | 292 |
| Depreciation & amort. | -494 | -703 | -342 | -416 |
| EBIT | 70 | -201 | 981 | -124 |
| Net financials | -12 | -25 | -1 | 85 |
| Profit before tax | 58 | -225 | 981 | -39 |
| Tax | 9 | -73 | 224 | 100 |
| Net profit | 49 | -152 | 757 | -139 |
| Item | 2012 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 3.924 | 3.829 | 4.931 | 4.435 |
| Equity | 3.654 | 3.501 | 4.258 | 4.120 |
| Long-term debt | 0 | 0 | 0 | 244 |
| Short-term debt | 271 | 328 | 529 | 72 |
| Total debt | 271 | 328 | 529 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2014 | — | — |
| Audit | 1975 | — | — | |
JB Management | Management | 1975 | — | — |
RE Management | Management | 1975 | — | — |
SR Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSCHERNING MASKINER ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tscherning | Management | 0 companies |
| ØRLINGS REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jan Brandis | Management | 0 companies |
| Ragnar Edvin Lohr | Management | 0 companies |
| Sten Rumler | Management | 0 companies |
| Marianne Roed Brandis | Board of Directors | 0 companies |
| Peter Dyhr | Board of Directors | 0 companies |
| Bjørn Hammarbæck | Board of Directors | 0 companies |
| Karl Erik Ingemar Ahlberg | Board of Directors | 0 companies |
| Georg Tscherning | Chairman | 0 companies |
| Torben Ulrik Smith | Board of Directors | 0 companies |
| Bjarne Ulrich Hansen | Board of Directors | 0 companies |
| John Tengberg | Board of Directors | 0 companies |
| Klaus Bodilsen | Board of Directors | 0 companies |
| Birgitte Arnfred Kristensen | Board of Directors | 0 companies |