| Revenue | DKK 26K | -84% |
| EBITDA | DKK -56K | -135% |
| Net profit | DKK 154K | +309% |
| Total assets | DKK 12,1M | -12% |
| Equity | DKK 296K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 300 | 300 | 260 | 160 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 266 | 9 | 260 | 160 | -56 |
| Depreciation & amort. | -89 | -89 | -89 | -401 | -0 |
| EBIT | 178 | -80 | 172 | -241 | -56 |
| Net financials | -76 | -309 | -445 | 227 | 219 |
| Profit before tax | 101 | -389 | -273 | -14 | 163 |
| Tax | 25 | -174 | -64 | -51 | 9 |
| Net profit | 76 | -215 | -210 | 38 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.249 | 15.582 | 14.704 | 13.728 | 12.122 |
| Equity | 1.979 | 1.764 | 892 | 284 | 296 |
| Long-term debt | 1.417 | 1.315 | 75 | 75 | 0 |
| Short-term debt | 255 | 11.993 | 13.218 | 13.149 | 11.825 |
| Total debt | 1.672 | 13.308 | 13.293 | 13.224 | 11.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JV Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHARMA-TRADE A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Overgaard | Chief Executive Officer | 0 companies |
| Jens Vagn Nielsen | Management | 0 companies |
| Steen Honoré Hansen | Board of Directors | 0 companies |
| Mogens Axel Gelardi Kalsbøll | Board of Directors | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Henrik Overgaard | Board of Directors | 0 companies |
| Ib Preben Overgaard | Board of Directors | 0 companies |
| Benny Ole Grath | Board of Directors | 0 companies |