| Revenue | DKK 40K | -73% |
| EBITDA | DKK -539K | -1533% |
| Net profit | DKK -423K | -1471% |
| Total assets | DKK 350K | +90% |
| Equity | DKK -271K | -277% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.079 | 5.632 | 6.049 | 6.186 | 6.358 | 4.782 | 5.172 | 2.574 | -16 | 288 | 27 | 146 | 40 |
| Staff expenses | -4.693 | -4.690 | -4.616 | -4.402 | -4.821 | -4.924 | -4.925 | -2.266 | -409 | -196 | -179 | -179 | -578 |
| EBITDA | -639 | -193 | 214 | 440 | 275 | -141 | 247 | 308 | -425 | 92 | -152 | -33 | -539 |
| Depreciation & amort. | 69 | 33 | -46 | -38 | -44 | -32 | -32 | -5 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -708 | -226 | 168 | 403 | 231 | -173 | 215 | 303 | -430 | 92 | -152 | -33 | -539 |
| Net financials | 42 | -5 | 0 | -13 | -26 | -2 | 8 | -7 | -16 | -14 | -4 | -1 | -4 |
| Profit before tax | -666 | -231 | 168 | 390 | 205 | -110 | 223 | 296 | -446 | 78 | -156 | -34 | -543 |
| Tax | 315 | 103 | 46 | 96 | 54 | 33 | 55 | 70 | -2 | -78 | -34 | -7 | -119 |
| Net profit | -981 | -334 | 122 | 294 | 151 | -143 | 168 | 226 | -444 | 156 | -122 | -27 | -423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.303 | 3.448 | 3.671 | 4.519 | 4.845 | 4.848 | 4.506 | 3.349 | 2.990 | 542 | 333 | 184 | 350 |
| Equity | 306 | -28 | 95 | 388 | 539 | 396 | 564 | 789 | 346 | 502 | 300 | 153 | -271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.990 | 3.468 | 3.570 | 4.129 | 4.301 | 4.445 | 3.935 | 2.559 | 2.644 | 40 | 33 | 31 | 621 |
| Total debt | 2.990 | 3.468 | 3.570 | 4.129 | 4.301 | 4.445 | 3.935 | 2.559 | 2.644 | 40 | 33 | 31 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 1975 | — | — |
AK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLAN KORDON HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Kordon | Management | 0 companies |
| Allan Kordon | Management | 0 companies |
| Kurt Louring | Board of Directors | 0 companies |
| Jan August Gunnar Jensen | Board of Directors | 0 companies |
| Elin Kordon | Board of Directors | 0 companies |
| Ole Larsen | Board of Directors | 0 companies |
| Hanni Kordon | Chairman | 0 companies |