| Revenue | DKK 1,3M | -6% |
| EBITDA | DKK 423K | +85% |
| Net profit | DKK 317K | +88% |
| Total assets | DKK 1,7M | -11% |
| Equity | DKK 1,1M | +14% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.165 | 1.384 | 1.683 | 1.330 | 1.256 |
| Staff expenses | -1.602 | -1.121 | -1.229 | -1.101 | -832 |
| EBITDA | 563 | 263 | 455 | 229 | 423 |
| Depreciation & amort. | -29 | -29 | -5 | -0 | -4 |
| EBIT | 534 | 234 | 450 | 229 | 419 |
| Net financials | -11 | -9 | -15 | -12 | -12 |
| Profit before tax | 523 | 225 | 435 | 217 | 407 |
| Tax | 116 | 30 | 101 | 48 | 90 |
| Net profit | 408 | 195 | 334 | 169 | 317 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.071 | 1.937 | 1.929 | 1.865 | 1.667 |
| Equity | 1.344 | 1.139 | 1.174 | 983 | 1.120 |
| Long-term debt | 0 | 0 | 42 | 8 | 57 |
| Short-term debt | 592 | 659 | 555 | 707 | 323 |
| Total debt | 592 | 659 | 597 | 715 | 379 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ND Management | Management | 1976 – 1996 |
HS Management | Management | 2008 – 2022 |
RN Audit | Audit | 1976 – 1994 |
FH Management | Management | 1976 – 2008 |
| Audit | 1976 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 1976 – 1990 | |
| Chairman | 1976 – 2012 | |
| Board of Directors | 1976 – 1995 | |
| Chairman | 2012 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Degn Karstensen | Management | 0 companies |
| Henning Sørensen | Management | 0 companies |
| REVISION NORD A/S | Audit | 0 companies |
| Finn Harry Nielsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Arne Midtgaard Vinther | Chairman | 0 companies |
| Hans Sørensen | Chairman | 0 companies |
| Knud Degn Karstensen | Board of Directors | 0 companies |
| Svend Thunberg Svendsen | Chairman | 0 companies |
| Mona Svendsen | Board of Directors | 0 companies |
| Anne-Mari Sørensen | Board of Directors | 0 companies |