| Revenue | DKK 25M | +2% |
| EBITDA | DKK 3,4M | -17% |
| Net profit | DKK -26K | -160% |
| Total assets | DKK 48,5M | -6% |
| Equity | DKK 24,6M | +0% |
| Employees | 120 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20.019 | 20.062 | 18.425 | 24.537 | 25.044 |
| Staff expenses | -15.351 | -15.728 | -17.983 | -20.454 | -21.645 |
| EBITDA | 4.668 | 4.333 | 442 | 4.083 | 3.399 |
| Depreciation & amort. | -2.439 | -2.796 | -2.907 | -3.748 | -3.349 |
| EBIT | 2.228 | 1.538 | -2.465 | 335 | 49 |
| Net financials | 96 | -646 | -99 | -281 | -76 |
| Profit before tax | 2.325 | 892 | -2.564 | 54 | -27 |
| Tax | 472 | 172 | -750 | 11 | -1 |
| Net profit | 1.853 | 721 | -1.814 | 43 | -26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.081 | 31.792 | 56.765 | 51.403 | 48.550 |
| Equity | 25.533 | 26.265 | 24.565 | 24.621 | 24.610 |
| Long-term debt | 1.422 | 1.449 | 18.304 | 17.136 | 11.582 |
| Short-term debt | 4.239 | 3.474 | 13.895 | 9.646 | 12.358 |
| Total debt | 5.661 | 4.924 | 32.200 | 26.782 | 23.940 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Unofficial title | Unofficial title | 2023 |
KE Deputy | Deputy | 2023 |
| Former (9) | ||
LP Deputy | Deputy | 2002 – 2007 |
HS Deputy | Deputy | 2002 – 2007 |
HO Unofficial title | Unofficial title | 1995 – 2023 |
ES Deputy | Deputy | 1995 – 2001 |
PJ Deputy | Deputy | 2021 – 2023 |
JT Deputy | Deputy | 2009 – 2015 |
OG Deputy | Deputy | 1995 – 1996 |
HF Deputy | Deputy | 1995 – 2002 |
JL Deputy | Deputy | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Board of Directors | 2008 | |
| Board of Directors | 2011 | |
| Board of Directors | 2005 | |
| Board of Directors | 2022 | |
| Board of Directors | 2016 | |
| Former (10) | ||
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2012 – 2022 | |
| Chairman | 1995 – 2002 | |
| Board of Directors | 1995 – 2011 | |
| Board of Directors | 1995 – 2009 | |
| Board of Directors | 1995 – 2012 | |
| Board of Directors | 1995 – 2005 | |
| Board of Directors | 1995 – 2016 | |
| Deputy Chairman | 1995 – 2001 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Jørgensen | Deputy | 0 companies |
| Henning Smidt | Deputy | 0 companies |
| Hardy Overlund | Unofficial title | 0 companies |
| Jonas Sander Jensen | Unofficial title | 0 companies |
| Evan Søndergaard | Deputy | 0 companies |
| Peter Jannik Hansen | Deputy | 0 companies |
| Kurt Egholm Andersen | Deputy | 0 companies |
| Jesper Teilman Andersen | Deputy | 0 companies |
| Ole Gilberg | Deputy | 0 companies |
| Henrik Friis Christensen | Deputy | 0 companies |
| Jette Lund Hansen | Deputy | 0 companies |
| Gitte Brygger | Board of Directors | 0 companies |
| Finn Møller Madsen | Chairman | 0 companies |
| Lilian Groth Andersen | Board of Directors | 0 companies |
| Edith Damkjær Falch | Board of Directors | 0 companies |
| Jakob Møller | Board of Directors | 0 companies |
| Ina Gudmundsson | Board of Directors | 0 companies |
| Anne Gjervig | Board of Directors | 0 companies |
| Tommy Christensen | Board of Directors | 0 companies |
| Hans Jørgen Hansen | Chairman | 0 companies |
| Mette Jensen | Board of Directors | 0 companies |
| Winnie Christiansen | Board of Directors | 0 companies |
| Peter Mose Sørensen | Board of Directors | 0 companies |
| Grethe Frost Jacobsen | Board of Directors | 0 companies |
| Thomas Hansen | Board of Directors | 0 companies |
| Herman Gehring Petersen | Board of Directors | 0 companies |
| Frank Møller Pedersen | Board of Directors | 0 companies |
| Erik Bjørn Sørensen | Deputy Chairman | 0 companies |