| Revenue | DKK 0 | — |
| EBITDA | DKK -501K | -1444% |
| Net profit | DKK 2,5M | -10% |
| Total assets | DKK 15,7M | +1% |
| Equity | DKK 15,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 88 | 29 | 182 | 0 | -114 | -55 | -43 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 213 | 88 | 29 | 182 | -45 | -114 | -55 | -43 | -32 | -33 | -36 | -32 | -501 |
| Depreciation & amort. | 86 | -195 | -207 | -23 | -37 | -37 | -37 | -36 | -11 | -0 | -0 | -0 | -0 |
| EBIT | 127 | -107 | -178 | 160 | -82 | -151 | -91 | -79 | -43 | -33 | -36 | -32 | -501 |
| Net financials | 1.410 | 2.628 | 1.327 | 739 | 5.575 | 4.171 | -1.801 | 3.102 | 1.549 | 5.099 | -3.908 | 3.621 | 3.694 |
| Profit before tax | 1.537 | 2.522 | 1.149 | 899 | 5.493 | 4.020 | -1.892 | 3.024 | 1.507 | 5.065 | -3.944 | 3.589 | 3.193 |
| Tax | 102 | -11 | 69 | 62 | 9 | 74 | -416 | 648 | 333 | 1.065 | -779 | 786 | 663 |
| Net profit | 1.435 | 2.533 | 1.080 | 837 | 5.485 | 3.947 | -1.477 | 2.341 | 1.174 | 3.976 | -3.165 | 2.796 | 2.524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.794 | 15.400 | 16.267 | 16.131 | 20.334 | 38.855 | 19.800 | 20.250 | 19.105 | 21.811 | 15.224 | 15.538 | 15.722 |
| Equity | 12.666 | 15.363 | 16.134 | 15.971 | 20.291 | 23.261 | 19.784 | 20.125 | 18.799 | 20.775 | 15.110 | 15.406 | 15.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 35 | 127 | 125 | 17 | 15.575 | 16 | 123 | 306 | 1.036 | 114 | 133 | 292 |
| Total debt | 128 | 35 | 127 | 125 | 17 | 15.575 | 16 | 123 | 306 | 1.036 | 114 | 133 | 292 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Bjerg-Larsen | Board of Directors | 0 companies |
| Karin Buchholtz Christiansen | Board of Directors | 0 companies |
| Willy Larsen | Board of Directors | 0 companies |
| Kirsten Lefévre | Board of Directors | 0 companies |
| Henning Gunnar Fält-Hansen | Board of Directors | 0 companies |
| Rene Christiansen | Board of Directors | 0 companies |