| Revenue | DKK 4,9M | -14% |
| EBITDA | DKK -233K | -172% |
| Net profit | DKK -726K | -564% |
| Total assets | DKK 10,8M | -9% |
| Equity | DKK 6,5M | -10% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.720 | 5.522 | 5.992 | 5.717 | 4.927 |
| Staff expenses | -5.017 | -4.815 | -5.004 | -5.392 | -5.160 |
| EBITDA | 1.703 | 707 | 987 | 325 | -233 |
| Depreciation & amort. | -531 | -474 | -437 | -424 | -492 |
| EBIT | 1.171 | 232 | 550 | -99 | -725 |
| Net financials | -115 | -90 | -59 | -41 | -49 |
| Profit before tax | 1.057 | 142 | 492 | -140 | -773 |
| Tax | 231 | 34 | 108 | -31 | -47 |
| Net profit | 826 | 108 | 383 | -109 | -726 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.450 | 11.257 | 11.796 | 11.801 | 10.760 |
| Equity | 6.868 | 6.976 | 7.360 | 7.251 | 6.525 |
| Long-term debt | 1.355 | 1.190 | 1.019 | 845 | 666 |
| Short-term debt | 3.227 | 3.091 | 3.417 | 3.705 | 3.570 |
| Total debt | 4.582 | 4.281 | 4.436 | 4.550 | 4.235 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MS Deputy | Deputy | 2015 |
MW Chief Executive Officer | Chief Executive Officer | 2005 |
JC Deputy | Deputy | 2019 |
| Former (5) | ||
EM Deputy | Deputy | 2010 – 2011 |
LJ Deputy | Deputy | 2006 – 2015 |
EM Management | Management | 1997 – 2005 |
NE Management | Management | 1920 – 1997 |
CG Deputy | Deputy | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2010 | |
| Board of Directors | 2015 | |
| Former (13) | ||
| Board of Directors | 1920 – 2005 | |
| Board of Directors | 1997 – 2005 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 1920 – 2004 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 1920 – 1996 | |
| Board of Directors | 1920 – 1997 | |
| Board of Directors | 1920 – 2006 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 1920 – 2006 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Sten Madsen | Deputy | 0 companies |
| Morten Wagner Larsen | Chief Executive Officer | 0 companies |
| Eske Martens Poulsen | Deputy | 0 companies |
| Lisa Jonia Larsen | Deputy | 0 companies |
| Jeanne Charlotte Brammer | Deputy | 0 companies |
| Erik Munch Madsen | Management | 0 companies |
| Niels Erik Risvang Sørensen | Management | 0 companies |
| Claus Georg Johansson | Deputy | 0 companies |
| Børge Peter Gundersen | Board of Directors | 0 companies |
| Preben Stokholm | Board of Directors | 0 companies |
| Anne Holmdal | Board of Directors | 0 companies |
| Karen Marie Westergaard | Board of Directors | 0 companies |
| Knud Mogensen | Chairman | 0 companies |
| Tonny Nielsen | Board of Directors | 0 companies |
| Jørgen Klink | Board of Directors | 0 companies |
| Inge Hansen | Board of Directors | 0 companies |
| Aage Jensen | Board of Directors | 0 companies |
| Eva Zillo Lorentzen | Board of Directors | 0 companies |
| Günther Ley | Board of Directors | 0 companies |
| Kirsten Jørgensen | Board of Directors | 0 companies |
| Morten Jevanord | Board of Directors | 0 companies |
| Britt Enggaard Pedersen | Board of Directors | 0 companies |
| Dorthe Munch Madsen | Board of Directors | 0 companies |
| Henrik Schrøder | Board of Directors | 0 companies |
| Knud Højgaard | Board of Directors | 0 companies |
| Johan Otto Schlüter | Board of Directors | 0 companies |