| Revenue | DKK 8,5M | +19% |
| EBITDA | DKK 1M | +228% |
| Net profit | DKK 477K | +151% |
| Total assets | DKK 8,7M | -4% |
| Equity | DKK 2,4M | +24% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.895 | 9.320 | 10.154 | 10.264 | 9.990 | 9.858 | 10.481 | 8.615 | 7.524 | 8.939 | 9.468 | 8.845 | 7.120 | 8.458 |
| Staff expenses | -9.059 | -8.946 | -9.530 | -9.451 | -9.791 | -9.289 | -9.808 | -9.370 | -8.675 | -8.904 | -8.797 | -9.648 | -7.917 | -7.441 |
| EBITDA | 836 | 374 | 623 | 812 | 199 | 570 | 673 | -755 | -1.154 | 35 | 671 | -811 | -797 | 1.017 |
| Depreciation & amort. | -132 | -175 | -189 | -30 | -216 | -284 | -357 | -366 | -311 | -252 | -256 | -207 | -216 | -211 |
| EBIT | 703 | 199 | 434 | 782 | -17 | 285 | 316 | -1.121 | -1.465 | -217 | 415 | -1.018 | -1.013 | 805 |
| Net financials | -80 | -76 | -61 | -35 | -49 | -48 | -23 | -46 | -48 | -43 | -77 | -131 | -181 | -193 |
| Profit before tax | 624 | 123 | 373 | 747 | -67 | 237 | 293 | -1.167 | -1.512 | -259 | 337 | -1.149 | -1.194 | 612 |
| Tax | 162 | 42 | 90 | 186 | -19 | 61 | 72 | -318 | -261 | -49 | 81 | -248 | -260 | 135 |
| Net profit | 462 | 81 | 283 | 561 | -48 | 176 | 221 | -849 | -1.252 | -211 | 256 | -901 | -934 | 477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.918 | 8.665 | 9.016 | 9.144 | 9.949 | 9.820 | 10.445 | 9.602 | 8.936 | 8.961 | 10.659 | 9.572 | 9.064 | 8.728 |
| Equity | 4.585 | 4.666 | 4.949 | 5.510 | 5.462 | 5.638 | 5.858 | 5.009 | 3.758 | 3.547 | 3.804 | 2.902 | 1.968 | 2.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297 | 869 | 806 | 790 | 825 | 850 | 882 |
| Short-term debt | 4.333 | 3.999 | 4.067 | 3.634 | 4.457 | 4.128 | 4.510 | 4.296 | 4.310 | 4.608 | 6.065 | 5.845 | 6.246 | 5.402 |
| Total debt | 4.333 | 3.999 | 4.067 | 3.634 | 4.457 | 4.128 | 4.510 | 4.593 | 5.179 | 5.414 | 6.855 | 6.670 | 7.096 | 6.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 1996 | — | — |
JB Audit | Audit | 1965 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.N.T. HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Thøgersen | Management | 0 companies |
| Jens Benny Bang | Audit | 0 companies |
| Lene Thøgersen | Board of Directors | 0 companies |
| Bruno Bjerregaard Nielsen | Board of Directors | 0 companies |
| Bo Bjerregaard Nielsen | Board of Directors | 0 companies |
| Henrik Synnest | Board of Directors | 0 companies |
| Viggo Bjerregaard Nielsen | Chairman | 0 companies |