| Revenue | — | — |
| EBITDA | DKK -22K | -41% |
| Net profit | DKK 369K | -54% |
| Total assets | DKK 31,7M | +32% |
| Equity | DKK 22,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -56 | -73 | -150 | -106 | -181 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -56 | -73 | -150 | -106 | -181 | -62 | -7 | -10 | -7 | -115 | -17 | -16 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -56 | -73 | -150 | -106 | -181 | -62 | -7 | -10 | -7 | -115 | -17 | -16 | -22 |
| Net financials | 39 | 939 | 375 | 1.211 | 1.081 | 2.111 | 244 | 2.427 | 3.564 | 3.761 | 335 | 2.512 | 947 | 527 |
| Profit before tax | -27 | 883 | 302 | 1.061 | 975 | 1.930 | 181 | 2.420 | 3.555 | 3.753 | 220 | 2.495 | 931 | 504 |
| Tax | 51 | 65 | 4 | 79 | -28 | 35 | -106 | 152 | 230 | 30 | -254 | 90 | 134 | 136 |
| Net profit | -78 | 818 | 299 | 982 | 1.003 | 1.895 | 287 | 2.267 | 3.325 | 3.723 | 474 | 2.405 | 797 | 369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.364 | 8.735 | 8.643 | 9.691 | 10.949 | 12.343 | 11.575 | 13.998 | 17.376 | 21.544 | 20.763 | 22.907 | 24.111 | 31.714 |
| Equity | 7.899 | 8.717 | 8.616 | 9.497 | 10.400 | 12.095 | 11.382 | 13.541 | 16.716 | 20.319 | 20.644 | 22.898 | 23.546 | 22.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 18 | 28 | 194 | 549 | 247 | 193 | 456 | 659 | 1.224 | 119 | 9 | 566 | 8.800 |
| Total debt | 466 | 18 | 28 | 194 | 549 | 247 | 193 | 456 | 659 | 1.224 | 119 | 9 | 566 | 8.800 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM | Board of Directors | 2012 | — | — |
| Board of Directors | 1941 | — | — | |
| Board of Directors | 1941 | — | — | |
| Board of Directors | 1941 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1941 | — | — | |
| Board of Directors | 1941 | — | — | |
| Board of Directors | 1941 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Munk | Board of Directors | 0 companies |
| Niels Gade | Board of Directors | 0 companies |
| Per Præstgaard Brix | Board of Directors | 0 companies |
| Carlo Gunnar Mikkelsen | Board of Directors | 0 companies |
| Frits Rasmussen | Board of Directors | 0 companies |
| Lis Rasmussen | Board of Directors | 0 companies |
| Allan Pansbo | Board of Directors | 0 companies |
| Svend Petersen | Board of Directors | 0 companies |