| Revenue | DKK 2,7M | -41% |
| EBITDA | DKK -492K | -219% |
| Net profit | DKK -371K | -172% |
| Total assets | DKK 7,9M | -4% |
| Equity | DKK 5,5M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.760 | 11.904 | 11.704 | 10.192 | 9.719 | 9.293 | 7.152 | 7.738 | 4.973 | 4.960 | 5.784 | 4.670 | 2.741 |
| Staff expenses | -10.428 | -6.759 | -7.611 | -6.450 | -6.521 | -6.925 | -5.373 | -4.697 | -4.619 | -4.469 | -4.205 | -4.257 | -3.232 |
| EBITDA | 2.521 | 3.251 | 889 | 977 | 1.018 | 2.368 | 1.778 | 3.041 | 354 | 492 | 1.579 | 414 | -492 |
| Depreciation & amort. | -1.093 | -1.093 | -1.893 | -1.093 | -1.093 | -748 | -281 | -290 | -281 | -125 | -116 | -116 | -116 |
| EBIT | 1.428 | 2.158 | -1.004 | -116 | -75 | 1.620 | 1.498 | 2.752 | 73 | 366 | 1.463 | 298 | -608 |
| Net financials | -46 | -91 | -55 | -52 | -109 | -132 | -116 | -262 | 36 | 27 | 50 | 213 | 237 |
| Profit before tax | 1.382 | 2.067 | -1.059 | -168 | -184 | 1.488 | 1.382 | 2.490 | 108 | 394 | 1.513 | 511 | -371 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -843 | 177 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.382 | 2.067 | -1.059 | -168 | -184 | 1.488 | 2.225 | 2.313 | 108 | 394 | 1.513 | 511 | -371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.211 | 56.331 | 55.694 | 14.438 | 14.048 | 15.812 | 14.944 | 9.839 | 11.446 | 10.480 | 11.826 | 8.233 | 7.877 |
| Equity | 47.687 | 49.754 | 48.695 | 8.527 | 8.343 | 9.831 | 12.056 | 6.369 | 6.478 | 6.872 | 8.385 | 5.896 | 5.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.443 | 6.577 | 6.998 | 5.911 | 5.706 | 5.981 | 2.887 | 3.311 | 4.968 | 3.608 | 3.441 | 2.337 | 2.352 |
| Total debt | 8.443 | 6.577 | 6.998 | 5.911 | 5.706 | 5.981 | 2.887 | 3.470 | 4.968 | 3.608 | 3.441 | 2.337 | 2.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 1910 | — | — |
EK Management | Management | 2010 | — | — |
BM Management | Management | 1910 | — | — |
JB Deputy | Deputy | 1910 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JC Deputy | Deputy | 2007 | — | — |
MW Management | Management | 2013 | — | — |
OC Deputy | Deputy | 1910 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
JL Management | Management | 1910 | — | — |
CH Deputy | Deputy | 1999 | — | — |
IL Management | Management | 1910 | — | — |
KT Deputy | Deputy | 1995 | — | — |
SW Management | Management | 2016 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JT | Deputy | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1910 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1910 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 1910 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 1910 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1910 | — | — | |
| Board of Directors | 1910 | — | — | |
| Board of Directors | 1910 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1910 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1910 | — | — | |
| Board of Directors | 1910 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1910 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Hansen | Management | 0 companies |
| Eva Kristina Swebilius | Management | 0 companies |
| Bengt Magnus Ekelund | Management | 0 companies |
| Jørgen Back | Deputy | 0 companies |
| Jens Cronval | Chief Executive Officer | 0 companies |
| Jacob Christian Pedersen | Deputy | 0 companies |
| Martin William Mayo | Management | 0 companies |
| Ole Charles Rasmussen | Deputy | 0 companies |
| Tom Jon Ahrenkiel Jonsen | Chief Executive Officer | 0 companies |
| Jess Lottenburger-Lausen | Management | 0 companies |
| Carsten Hvilshøj Clausen | Deputy | 0 companies |
| Ib Lundsgaard Brorly | Management | 0 companies |
| Klaus Tofting Junker | Deputy | 0 companies |
| Susan White | Management | 0 companies |
| Jørgen Nyberg | Chief Executive Officer | 0 companies |
| John Thomas Bredahl Jensen | Deputy | 0 companies |
| Torben Fensten Madsen | Board of Directors | 0 companies |
| Willem Marinus Lindhoud | Board of Directors | 0 companies |
| Pekka-Olavi Nuru | Board of Directors | 0 companies |
| Erik Philip Asmussen | Board of Directors | 0 companies |
| Ellen Rye Henriksen | Board of Directors | 0 companies |
| Lars Magnus Ingemar Johansson | Board of Directors | 0 companies |
| Frede Djingy Kjeldsen | Board of Directors | 0 companies |
| David Wakely Wilson | Board of Directors | 0 companies |
| Martin Björn Olof Wesström | Chairman | 0 companies |
| Knud Petri | Chairman | 0 companies |
| Bjarne Hjorth | Board of Directors | 0 companies |
| Karen Nyberg | Board of Directors | 0 companies |
| Karsten Løwenstein | Board of Directors | 0 companies |
| Birte Ingelise Nielsen | Board of Directors | 0 companies |
| Ulf Ingemar Malm | Chairman | 0 companies |
| Geir Jarle Rian | Chairman | 0 companies |
| Bent Bole Andreasen | Board of Directors | 0 companies |
| Hans Boutrup | Board of Directors | 0 companies |
| Stig Romlund Kristensen | Board of Directors | 0 companies |
| Kim Dag Arnesen | Board of Directors | 0 companies |
| Malin Elisabeth Wallin | Board of Directors | 0 companies |
| Ib Kai Østerlin | Board of Directors | 0 companies |
| Michael Olsen | Board of Directors | 0 companies |
| Ole Højlund | Board of Directors | 0 companies |
| Phillip Timothy Gibbons | Chairman | 0 companies |
| Vibeke Venge Suurland | Board of Directors | 0 companies |
| Stefan Vincens Andersen | Chairman | 0 companies |
| Charles Nathaniel Griffin | Board of Directors | 0 companies |
| Henrik Ebbe Henriksen | Board of Directors | 0 companies |
| Jørgen Ivar Christensen | Board of Directors | 0 companies |
| Frank Huber | Board of Directors | 0 companies |
| Hans Kristian Nielsen | Board of Directors | 0 companies |
| Henrik Jantzen | Board of Directors | 0 companies |
| Darren John Chard | Board of Directors | 0 companies |