| Revenue | DKK 40,8M | -7% |
| EBITDA | DKK 9,2M | +0% |
| Net profit | DKK 6,1M | +8% |
| Total assets | DKK 68,3M | -4% |
| Equity | DKK 32,3M | +4% |
| Employees | 51 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.001 | 33.381 | 28.586 | 31.036 | 48.260 | 39.495 | 44.806 | 43.665 | 40.774 |
| Staff expenses | -23.551 | -22.031 | -21.026 | -23.628 | -35.234 | -35.685 | -29.105 | -32.717 | -31.518 |
| EBITDA | 5.450 | 11.350 | 26.677 | 7.408 | 13.026 | 3.810 | 15.567 | 9.208 | 9.238 |
| Depreciation & amort. | -2.096 | -1.956 | -21.026 | -1.579 | -3.534 | -21.352 | -2.340 | -1.944 | -1.747 |
| EBIT | 3.354 | 9.394 | 5.651 | 5.829 | 9.492 | -17.542 | 13.227 | 7.264 | 7.491 |
| Net financials | -721 | 6 | 188 | 325 | -70 | -285 | -100 | 109 | 434 |
| Profit before tax | 2.633 | 9.400 | 5.839 | 6.154 | 9.422 | -17.827 | 13.127 | 7.373 | 7.925 |
| Tax | 1.448 | 2.361 | 1.630 | 446 | 2.303 | -3.718 | 3.147 | 1.744 | 1.831 |
| Net profit | 1.185 | 7.039 | 4.209 | 5.708 | 7.119 | -14.109 | 9.980 | 5.629 | 6.094 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.597 | 50.358 | 47.154 | 46.674 | 91.976 | 73.653 | 63.032 | 70.939 | 68.338 |
| Equity | 6.568 | 13.608 | 17.817 | 17.694 | 42.155 | 20.599 | 30.579 | 31.208 | 32.302 |
| Long-term debt | 21.000 | 14.000 | 0 | 0 | 0 | 0 | 1.017 | 3.148 | 0 |
| Short-term debt | 20.029 | 22.750 | 29.337 | 28.980 | 47.328 | 46.863 | 31.402 | 36.583 | 36.036 |
| Total debt | 41.029 | 36.750 | 29.337 | 28.980 | 47.328 | 46.863 | 32.419 | 39.731 | 36.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2001 | — | — |
LM Management | Management | 1961 | — | — |
KJ Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 1961 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 1961 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1961 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 | |
| Individual | 100.0% | 100.0% | 2016 | |
PPG Coatings Danmark A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkan Wanselius | Management | 0 companies |
| Leif Merrild Kristiansen | Management | 0 companies |
| Kenneth Johansen | Management | 0 companies |
| Lars Olof Charles Eriksson | Chairman | 0 companies |
| Elisa Johanna Markula | Chairman | 0 companies |
| Lars Åke Rejstam | Chairman | 0 companies |
| Bo Gunnar Krigsman | Board of Directors | 0 companies |
| Oskari Vidman | Board of Directors | 0 companies |
| Leif Gustav Bernsmed | Board of Directors | 0 companies |
| Eva Maria Falck | Board of Directors | 0 companies |
| Kurt Villhelm Fredriksson | Board of Directors | 0 companies |
| Jukka Petteri Havia | Chairman | 0 companies |
| Paju Janno | Chairman | 0 companies |
| Bo Gunnar Krigsman | Chairman | 0 companies |
| Joakim Sune Säll | Chairman | 0 companies |
| Helge Eek Johansen | Board of Directors | 0 companies |
| Linna Timo Tapani | Board of Directors | 0 companies |
| Jørgen Bent Molsted | Board of Directors | 0 companies |
| Jukka Pekka Riihimäki | Board of Directors | 0 companies |
| Niklas Karl Einar Frisk | Chairman | 0 companies |
| Kirsten Dam-Jensen | Board of Directors | 0 companies |
| Meri Marjut Vainikka | Chairman | 0 companies |
| Markus Kristian Melkko | Board of Directors | 0 companies |
| Anders Jerker Adeberg | Chairman | 0 companies |
| Miikka Heikki Hietala | Board of Directors | 0 companies |
| Claes Johan Mittjas | Chairman | 0 companies |
| Antti Kiuru | Board of Directors | 0 companies |
| Mikael Peter Hellberg | Board of Directors | 0 companies |