| Revenue | DKK 708,5M | +4% |
| EBITDA | DKK 71,2M | +102% |
| Net profit | DKK 62,5M | +123% |
| Total assets | DKK 297,9M | +12% |
| Equity | DKK 174,6M | +11% |
| Employees | 107 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 283.230 | — | 408.393 | 424.504 | 518.161 | 574.715 | 580.551 | 599.148 | 740.786 | 834.507 | 684.071 | 708.500 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44.320 | -46.902 | -47.855 | -56.773 | -59.113 | -55.322 | -67.106 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.673 | — | 36.200 | 42.750 | 62.119 | 58.308 | 50.166 | 46.815 | 62.859 | 72.566 | 35.311 | 71.225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -496 | -772 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.673 | — | 36.200 | 42.750 | 62.119 | 58.308 | 50.166 | 46.319 | 62.087 | 72.566 | 35.311 | 71.225 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.149 | 0 | 1.749 | 2.598 | -2.684 | 1.943 | 5.223 | 12.071 | 12.686 | 3.187 | 1.366 | 6.952 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.822 | — | 37.949 | 45.348 | 59.435 | 60.251 | 55.389 | 58.390 | 74.773 | 75.753 | 36.677 | 78.178 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5.051 | -0 | 8.525 | 9.855 | 12.928 | 12.705 | 11.225 | 10.109 | 14.176 | 17.200 | 8.707 | 15.674 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.771 | — | 29.424 | 35.493 | 46.507 | 47.546 | 44.164 | 48.281 | 60.597 | 58.553 | 27.970 | 62.504 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.820 | 0 | 105.818 | 112.147 | 153.070 | 194.136 | 193.293 | 238.364 | 266.220 | 315.546 | 265.320 | 297.891 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 38.730 | — | 52.414 | 63.029 | 84.220 | 96.866 | 105.062 | 154.602 | 152.085 | 160.602 | 157.141 | 174.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 0 | 0 | 0 | -32 | -219 | 3.242 | 5.238 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.090 | 0 | 53.374 | 49.046 | 68.850 | 97.270 | 84.989 | 78.524 | 114.034 | 154.763 | 107.935 | 123.056 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.090 | 0 | 53.374 | 49.046 | 68.850 | 97.270 | 88.231 | 83.762 | 114.034 | 154.763 | 107.935 | 123.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1958 | — | — |
GØ Management | Management | 1958 | — | — |
JG Deputy | Deputy | 1958 | — | — |
EO Management | Management | 1958 | — | — |
BS Deputy | Deputy | 1958 | — | — |
JH Management | Management | 1958 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PT Deputy | Deputy | 1958 | — | — |
PB Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1958 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 1958 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1958 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1958 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2014 | |
Følsgaard Fonden Holding ApS | Company | 10.0% | 10.0% | 2016 |
FØLSGAARD FONDEN | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Haastrup Shoshan | Management | 0 companies |
| Gunnar Østervig | Management | 0 companies |
| Jan Gotfred Pedersen | Deputy | 0 companies |
| Erik Oberthon | Management | 0 companies |
| Bjarne Sørensen | Deputy | 0 companies |
| Jørgen Hviid Linthoe | Management | 0 companies |
| Bent Baunegaard Madsen | Chief Executive Officer | 0 companies |
| Palle Tuffveson Jensen | Deputy | 0 companies |
| Per Breinholt | Management | 0 companies |
| Nils Kock-Petersen | Deputy Chairman | 0 companies |
| Freddy Frandsen | Chairman | 0 companies |
| Camilla Hjorth Rosenkrands | Board of Directors | 0 companies |
| Henrik Hartvig Møller | Board of Directors | 0 companies |
| Jørgen Peter Følsgaard | Deputy Chairman | 0 companies |
| Michael Hofman Laursen | Board of Directors | 0 companies |
| Aage Ellemann | Board of Directors | 0 companies |
| Hanne Aas Jensen | Board of Directors | 0 companies |
| Carsten Ivar Carstensen | Deputy Chairman | 0 companies |
| Niels Michael Barfod Jakobsen | Board of Directors | 0 companies |
| Jørgen Stenberg | Board of Directors | 0 companies |
| Lise Helsted Beyer-Andersen | Board of Directors | 0 companies |
| Poul Følsgaard | Board of Directors | 0 companies |
| Rene Jensen | Board of Directors | 0 companies |
| Bent Skyum Kjøge | Board of Directors | 0 companies |
| Claeson Anders Helge | Chairman | 0 companies |
| Peter Valdemar Christgau | Board of Directors | 0 companies |
| Per Henriksen | Board of Directors | 0 companies |
| Niklas Stenberg | Board of Directors | 0 companies |
| Karin Wolf | Board of Directors | 0 companies |
| Palle Feldskov Juul | Board of Directors | 0 companies |
| Leif Bertram Jensen | Board of Directors | 0 companies |
| Åke Oswald Darfelt | Board of Directors | 0 companies |
| Charlotte Bech-Jensen | Board of Directors | 0 companies |
| Hans Torkel Gustav Andersén | Board of Directors | 0 companies |
| Peter Farver | Board of Directors | 0 companies |
| Mogens Skipper-Pedersen | Board of Directors | 0 companies |
| Teddy Tofte Hansen | Board of Directors | 0 companies |
| Peter Flensmark | Board of Directors | 0 companies |
| Hans Torkel Gustav Andersén | Chairman | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Jens Christian Lorenzen | Chairman | 0 companies |
| Jens Ulrik Mortensen | Board of Directors | 0 companies |