| Revenue | DKK -20K | +14% |
| EBITDA | DKK -20K | -14% |
| Net profit | DKK -121K | -142% |
| Total assets | DKK 2,2M | -10% |
| Equity | DKK 2,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -4 | -10 | -17 | -15 | -25 | -16 | -16 | -23 | -17 | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -4 | -10 | -17 | -15 | -25 | -16 | -16 | -23 | -17 | -17 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -4 | -10 | -17 | -15 | -25 | -16 | -16 | -23 | -17 | -17 | -20 |
| Net financials | 151 | 247 | -144 | 357 | -154 | 254 | 26 | 14 | -172 | 553 | 135 | -136 | 387 | -134 |
| Profit before tax | 151 | 247 | -144 | 352 | -163 | 237 | 11 | -11 | -188 | 537 | 112 | -153 | 370 | -154 |
| Tax | -0 | -0 | -0 | 41 | -0 | 43 | 3 | -0 | -0 | 74 | 25 | -34 | 81 | -33 |
| Net profit | 151 | 247 | -144 | 311 | -163 | 194 | 9 | -11 | -188 | 462 | 86 | -119 | 289 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.718 | 2.965 | 2.721 | 3.785 | 2.811 | 2.759 | 2.618 | 2.468 | 2.222 | 2.668 | 2.583 | 2.368 | 2.491 | 2.236 |
| Equity | — | — | 2.528 | 2.739 | 2.576 | 2.670 | 2.579 | 2.468 | 2.172 | 2.526 | 2.502 | 2.268 | 2.439 | 2.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 192 | 192 | 1.046 | 235 | 89 | 39 | 0 | 50 | 142 | 81 | 100 | 52 | 40 |
| Total debt | 192 | 192 | 192 | 1.046 | 235 | 89 | 39 | 0 | 50 | 142 | 81 | 100 | 52 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 1976 | — | — |
OM Audit | Audit | 1976 | — | — |
Rr | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 33.3% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Center Revision | Audit | 0 companies |
| Olaf Monsrud-Nielsen | Audit | 0 companies |
| Reg. revisor Mogens Olsen | Audit | 0 companies |
| Erik Ole Hansen | Chairman | 0 companies |
| Camilla Lis Bolette Thillemann | Board of Directors | 0 companies |