| Revenue | DKK 11,5M | -4% |
| EBITDA | DKK 3M | -29% |
| Net profit | DKK 473K | -46% |
| Total assets | DKK 31,5M | -10% |
| Equity | DKK 3,9M | +14% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.531 | 8.527 | 8.728 | 11.927 | 11.504 |
| Staff expenses | -4.680 | -4.847 | -6.731 | -7.723 | -8.510 |
| EBITDA | 1.851 | 3.681 | 1.650 | 4.204 | 2.994 |
| Depreciation & amort. | -693 | -818 | -1.270 | -1.591 | -1.531 |
| EBIT | 1.158 | 2.863 | 380 | 2.613 | 1.463 |
| Net financials | -48 | -196 | 51 | -1.508 | -952 |
| Profit before tax | 1.110 | 2.667 | 430 | 1.105 | 511 |
| Tax | 246 | 590 | -135 | 238 | 38 |
| Net profit | 864 | 2.077 | 566 | 867 | 473 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.325 | 19.599 | 34.659 | 35.033 | 31.519 |
| Equity | 3.897 | 5.974 | 2.540 | 3.407 | 3.879 |
| Long-term debt | 2.140 | 5.193 | 10.895 | 9.656 | 8.501 |
| Short-term debt | 6.018 | 7.783 | 20.168 | 20.611 | 17.654 |
| Total debt | 8.158 | 12.976 | 31.063 | 30.267 | 26.155 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2011 |
| Former (6) | ||
LG Management | Management | 1929 – 2011 |
JS Audit | Audit | 1929 – 1990 |
AB Management | Management | 1929 – 1990 |
| Audit | 1995 – 2019 | |
OV Management | Management | 1929 – 1995 |
FN Management | Management | 1929 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 1929 – 1990 | |
| Board of Directors | 1929 – 1995 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 1929 – 1990 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 10–14.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Grethe Thrane Alm | Management | 0 companies |
| John Stengel Hansen | Audit | 0 companies |
| Asger Bent Jensen | Management | 0 companies |
| Berit Qvistgaard Bendix Engmann | Audit | 0 companies |
| Oluf Viggo Jensen | Management | 0 companies |
| Jesper Grønbo Alm | Management | 0 companies |
| Finn Nils Allan Alm | Management | 0 companies |
| Frederik-Michael Krause | Chairman | 0 companies |
| Inge Maria Jensen | Board of Directors | 0 companies |
| Philip Christian Alm | Board of Directors | 0 companies |
| Allan Reinholdt Rosenfeldt Broch | Board of Directors | 0 companies |
| Gertrud Johanne Jensen | Board of Directors | 0 companies |
| Thomas Nielsen | Board of Directors | 0 companies |
| Helle Christensen | Board of Directors | 0 companies |